[MFLOUR] QoQ Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[MFLOUR] MALAYAN FLOUR MILLS BHD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 36.65%
YoY- -210.23%
Quarter Report
Latest QR
Upcoming QR
MFLOUR's Result
MFLOUR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 2,835,096 2,680,670 2,624,874 2,605,592 2,617,128 2,681,563 2,615,861 5.50%
PBT 112,620 36,745 14,754 -23,238 -54,508 78,295 78,257 27.43%
Tax -25,784 -16,161 -15,222 -4,038 -4,552 -17,693 -11,378 72.44%
NP 86,836 20,584 -468 -27,276 -59,060 60,602 66,878 18.99%
-
NP to SH 70,632 5,413 -15,812 -42,534 -67,144 43,251 53,321 20.59%
-
Tax Rate 22.89% 43.98% 103.17% - - 22.60% 14.54% -
Total Cost 2,748,260 2,660,086 2,625,342 2,632,868 2,676,188 2,620,961 2,548,982 5.14%
-
Net Worth 1,085,158 1,069,821 1,059,035 1,068,041 1,045,054 1,094,051 1,093,134 -0.48%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 10,092 - - - 30,111 16,046 -
Div Payout % - 186.45% - - - 69.62% 30.09% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 1,085,158 1,069,821 1,059,035 1,068,041 1,045,054 1,094,051 1,093,134 -0.48%
NOSH 1,018,295 1,010,282 1,008,988 1,007,911 1,007,391 1,004,094 1,003,453 0.98%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 3.06% 0.77% -0.02% -1.05% -2.26% 2.26% 2.56% -
ROE 6.51% 0.51% -1.49% -3.98% -6.42% 3.95% 4.88% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 279.55 265.61 260.25 258.60 260.45 267.16 260.84 4.72%
EPS 6.96 0.54 -1.57 -4.22 -6.68 4.51 5.65 14.89%
DPS 0.00 1.00 0.00 0.00 0.00 3.00 1.60 -
NAPS 1.07 1.06 1.05 1.06 1.04 1.09 1.09 -1.22%
Adjusted Per Share Value based on latest NOSH - 1,007,911
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 228.79 216.33 211.83 210.27 211.20 216.40 211.10 5.50%
EPS 5.70 0.44 -1.28 -3.43 -5.42 3.49 4.30 20.65%
DPS 0.00 0.81 0.00 0.00 0.00 2.43 1.29 -
NAPS 0.8757 0.8633 0.8546 0.8619 0.8434 0.8829 0.8822 -0.49%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.90 0.65 0.575 0.51 0.43 0.64 0.585 -
P/RPS 0.32 0.24 0.22 0.20 0.17 0.24 0.22 28.34%
P/EPS 12.92 121.19 -36.68 -12.08 -6.44 14.85 11.00 11.31%
EY 7.74 0.83 -2.73 -8.28 -15.54 6.73 9.09 -10.15%
DY 0.00 1.54 0.00 0.00 0.00 4.69 2.74 -
P/NAPS 0.84 0.61 0.55 0.48 0.41 0.59 0.54 34.21%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/05/21 26/02/21 20/11/20 27/08/20 15/05/20 27/02/20 13/11/19 -
Price 0.875 0.83 0.605 0.58 0.58 0.565 0.72 -
P/RPS 0.31 0.31 0.23 0.22 0.22 0.21 0.28 7.01%
P/EPS 12.56 154.76 -38.59 -13.74 -8.68 13.11 13.54 -4.88%
EY 7.96 0.65 -2.59 -7.28 -11.52 7.63 7.38 5.16%
DY 0.00 1.20 0.00 0.00 0.00 5.31 2.22 -
P/NAPS 0.82 0.78 0.58 0.55 0.56 0.52 0.66 15.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment