[MFLOUR] QoQ Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[MFLOUR] MALAYAN FLOUR MILLS BHD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -26.69%
YoY- -210.23%
Quarter Report
Latest QR
Upcoming QR
MFLOUR's Result
MFLOUR's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 708,774 2,680,670 1,968,656 1,302,796 654,282 2,681,563 1,961,896 -49.24%
PBT 28,155 36,745 11,066 -11,619 -13,627 78,295 58,693 -38.69%
Tax -6,446 -16,161 -11,417 -2,019 -1,138 -17,693 -8,534 -17.04%
NP 21,709 20,584 -351 -13,638 -14,765 60,602 50,159 -42.75%
-
NP to SH 17,658 5,413 -11,859 -21,267 -16,786 43,251 39,991 -41.98%
-
Tax Rate 22.89% 43.98% 103.17% - - 22.60% 14.54% -
Total Cost 687,065 2,660,086 1,969,007 1,316,434 669,047 2,620,961 1,911,737 -49.41%
-
Net Worth 1,085,158 1,069,821 1,059,035 1,068,041 1,045,054 1,094,051 1,093,134 -0.48%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 10,092 - - - 30,111 12,034 -
Div Payout % - 186.45% - - - 69.62% 30.09% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 1,085,158 1,069,821 1,059,035 1,068,041 1,045,054 1,094,051 1,093,134 -0.48%
NOSH 1,018,295 1,010,282 1,008,988 1,007,911 1,007,391 1,004,094 1,003,453 0.98%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 3.06% 0.77% -0.02% -1.05% -2.26% 2.26% 2.56% -
ROE 1.63% 0.51% -1.12% -1.99% -1.61% 3.95% 3.66% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 69.89 265.61 195.19 129.30 65.11 267.16 195.63 -49.61%
EPS 1.74 0.54 -1.18 -2.11 -1.67 4.51 4.24 -44.74%
DPS 0.00 1.00 0.00 0.00 0.00 3.00 1.20 -
NAPS 1.07 1.06 1.05 1.06 1.04 1.09 1.09 -1.22%
Adjusted Per Share Value based on latest NOSH - 1,007,911
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 57.20 216.33 158.87 105.14 52.80 216.40 158.33 -49.24%
EPS 1.43 0.44 -0.96 -1.72 -1.35 3.49 3.23 -41.88%
DPS 0.00 0.81 0.00 0.00 0.00 2.43 0.97 -
NAPS 0.8757 0.8633 0.8546 0.8619 0.8434 0.8829 0.8822 -0.49%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.90 0.65 0.575 0.51 0.43 0.64 0.585 -
P/RPS 1.29 0.24 0.29 0.39 0.66 0.24 0.30 164.19%
P/EPS 51.69 121.19 -48.90 -24.16 -25.74 14.85 14.67 131.37%
EY 1.93 0.83 -2.04 -4.14 -3.88 6.73 6.82 -56.86%
DY 0.00 1.54 0.00 0.00 0.00 4.69 2.05 -
P/NAPS 0.84 0.61 0.55 0.48 0.41 0.59 0.54 34.21%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/05/21 26/02/21 20/11/20 27/08/20 15/05/20 27/02/20 13/11/19 -
Price 0.875 0.83 0.605 0.58 0.58 0.565 0.72 -
P/RPS 1.25 0.31 0.31 0.45 0.89 0.21 0.37 124.98%
P/EPS 50.25 154.76 -51.46 -27.48 -34.72 13.11 18.06 97.70%
EY 1.99 0.65 -1.94 -3.64 -2.88 7.63 5.54 -49.43%
DY 0.00 1.20 0.00 0.00 0.00 5.31 1.67 -
P/NAPS 0.82 0.78 0.58 0.55 0.56 0.52 0.66 15.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment