[MFLOUR] YoY Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[MFLOUR] MALAYAN FLOUR MILLS BHD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -26.69%
YoY- -210.23%
Quarter Report
Latest QR
Upcoming QR
MFLOUR's Result
MFLOUR's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 1,579,443 1,296,553 1,111,728 1,302,796 1,260,687 1,111,492 1,180,101 4.97%
PBT 10,311 75,006 90,294 -11,619 29,257 10,555 55,268 -24.39%
Tax -1,656 -12,910 67,594 -2,019 -2,751 -1,705 -12,199 -28.29%
NP 8,655 62,096 157,888 -13,638 26,506 8,850 43,069 -23.45%
-
NP to SH 8,475 51,962 145,970 -21,267 19,293 6,365 41,059 -23.11%
-
Tax Rate 16.06% 17.21% -74.86% - 9.40% 16.15% 22.07% -
Total Cost 1,570,788 1,234,457 953,840 1,316,434 1,234,181 1,102,642 1,137,032 5.53%
-
Net Worth 1,399,038 1,305,475 1,223,050 1,068,041 1,078,856 814,422 841,911 8.82%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 15,317 15,298 - - 11,987 11,005 16,508 -1.23%
Div Payout % 180.74% 29.44% - - 62.13% 172.91% 40.21% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 1,399,038 1,305,475 1,223,050 1,068,041 1,078,856 814,422 841,911 8.82%
NOSH 1,021,250 1,019,903 1,019,453 1,007,911 1,001,884 550,285 550,285 10.85%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 0.55% 4.79% 14.20% -1.05% 2.10% 0.80% 3.65% -
ROE 0.61% 3.98% 11.93% -1.99% 1.79% 0.78% 4.88% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 154.67 127.13 109.08 129.30 126.20 201.98 214.46 -5.29%
EPS 0.83 5.10 14.36 -2.11 2.11 1.16 7.46 -30.63%
DPS 1.50 1.50 0.00 0.00 1.20 2.00 3.00 -10.90%
NAPS 1.37 1.28 1.20 1.06 1.08 1.48 1.53 -1.82%
Adjusted Per Share Value based on latest NOSH - 1,007,911
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 127.46 104.63 89.72 105.14 101.74 89.70 95.23 4.97%
EPS 0.68 4.19 11.78 -1.72 1.56 0.51 3.31 -23.17%
DPS 1.24 1.23 0.00 0.00 0.97 0.89 1.33 -1.16%
NAPS 1.129 1.0535 0.987 0.8619 0.8706 0.6572 0.6794 8.82%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.60 0.62 0.755 0.51 0.695 1.42 2.45 -
P/RPS 0.39 0.49 0.69 0.39 0.55 0.70 1.14 -16.36%
P/EPS 72.30 12.17 5.27 -24.16 35.99 122.77 32.83 14.05%
EY 1.38 8.22 18.97 -4.14 2.78 0.81 3.05 -12.37%
DY 2.50 2.42 0.00 0.00 1.73 1.41 1.22 12.69%
P/NAPS 0.44 0.48 0.63 0.48 0.64 0.96 1.60 -19.35%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/08/23 25/08/22 20/08/21 27/08/20 14/08/19 17/08/18 05/09/17 -
Price 0.635 0.575 0.79 0.58 0.61 1.20 2.09 -
P/RPS 0.41 0.45 0.72 0.45 0.48 0.59 0.97 -13.36%
P/EPS 76.51 11.29 5.52 -27.48 31.58 103.75 28.01 18.22%
EY 1.31 8.86 18.13 -3.64 3.17 0.96 3.57 -15.38%
DY 2.36 2.61 0.00 0.00 1.97 1.67 1.44 8.57%
P/NAPS 0.46 0.45 0.66 0.55 0.56 0.81 1.37 -16.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment