[MCEMENT] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[MCEMENT] MALAYAN CEMENT BERHAD
Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -940.83%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MCEMENT's Result
MCEMENT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 1,576,637 1,571,202 1,496,718 1,270,660 1,179,077 1,335,054 1,014,386 -0.44%
PBT 107,438 90,386 44,136 -100,948 -21,676 12,369 30,284 -1.27%
Tax -27,085 -25,250 -12,756 100,948 21,676 -2,326 -17,976 -0.41%
NP 80,353 65,136 31,380 0 0 10,042 12,308 -1.88%
-
NP to SH 80,353 65,136 31,380 -91,812 -8,821 10,042 12,308 -1.88%
-
Tax Rate 25.21% 27.94% 28.90% - - 18.81% 59.36% -
Total Cost 1,496,284 1,506,066 1,465,338 1,270,660 1,179,077 1,325,012 1,002,078 -0.40%
-
Net Worth 2,008,824 2,040,289 2,196,599 2,004,755 686,077 215,199 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 2,008,824 2,040,289 2,196,599 2,004,755 686,077 215,199 0 -100.00%
NOSH 2,869,750 2,873,647 3,138,000 2,905,442 980,111 413,846 410,266 -1.95%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 5.10% 4.15% 2.10% 0.00% 0.00% 0.75% 1.21% -
ROE 4.00% 3.19% 1.43% -4.58% -1.29% 4.67% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 54.94 54.68 47.70 43.73 120.30 322.60 247.25 1.53%
EPS 2.80 2.27 1.00 -3.16 -0.90 2.43 3.00 0.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.71 0.70 0.69 0.70 0.52 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 2,905,442
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 117.88 117.48 111.91 95.01 88.16 99.82 75.84 -0.44%
EPS 6.01 4.87 2.35 -6.86 -0.66 0.75 0.92 -1.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.502 1.5255 1.6424 1.4989 0.513 0.1609 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 3.50 3.80 4.17 4.67 0.00 0.00 0.00 -
P/RPS 6.37 6.95 8.74 10.68 0.00 0.00 0.00 -100.00%
P/EPS 125.00 167.65 417.00 -147.78 0.00 0.00 0.00 -100.00%
EY 0.80 0.60 0.24 -0.68 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.00 5.35 5.96 6.77 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 19/02/01 29/11/00 29/08/00 30/05/00 25/02/00 19/01/00 - -
Price 3.40 4.07 4.40 4.57 4.93 4.10 0.00 -
P/RPS 6.19 7.44 9.22 10.45 4.10 1.27 0.00 -100.00%
P/EPS 121.43 179.56 440.00 -144.62 -547.78 168.96 0.00 -100.00%
EY 0.82 0.56 0.23 -0.69 -0.18 0.59 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.86 5.73 6.29 6.62 7.04 7.88 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment