[MCEMENT] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[MCEMENT] MALAYAN CEMENT BERHAD
Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -187.84%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MCEMENT's Result
MCEMENT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 1,571,202 1,496,718 1,270,660 1,179,077 1,335,054 1,014,386 928,872 -0.53%
PBT 90,386 44,136 -100,948 -21,676 12,369 30,284 7,380 -2.50%
Tax -25,250 -12,756 100,948 21,676 -2,326 -17,976 -7,380 -1.24%
NP 65,136 31,380 0 0 10,042 12,308 0 -100.00%
-
NP to SH 65,136 31,380 -91,812 -8,821 10,042 12,308 -1,588 -
-
Tax Rate 27.94% 28.90% - - 18.81% 59.36% 100.00% -
Total Cost 1,506,066 1,465,338 1,270,660 1,179,077 1,325,012 1,002,078 928,872 -0.48%
-
Net Worth 2,040,289 2,196,599 2,004,755 686,077 215,199 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 2,040,289 2,196,599 2,004,755 686,077 215,199 0 0 -100.00%
NOSH 2,873,647 3,138,000 2,905,442 980,111 413,846 410,266 396,999 -1.98%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 4.15% 2.10% 0.00% 0.00% 0.75% 1.21% 0.00% -
ROE 3.19% 1.43% -4.58% -1.29% 4.67% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 54.68 47.70 43.73 120.30 322.60 247.25 233.97 1.48%
EPS 2.27 1.00 -3.16 -0.90 2.43 3.00 -0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.70 0.69 0.70 0.52 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 2,725,499
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 117.48 111.91 95.01 88.16 99.82 75.84 69.45 -0.53%
EPS 4.87 2.35 -6.86 -0.66 0.75 0.92 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5255 1.6424 1.4989 0.513 0.1609 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 3.80 4.17 4.67 0.00 0.00 0.00 0.00 -
P/RPS 6.95 8.74 10.68 0.00 0.00 0.00 0.00 -100.00%
P/EPS 167.65 417.00 -147.78 0.00 0.00 0.00 0.00 -100.00%
EY 0.60 0.24 -0.68 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.35 5.96 6.77 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/11/00 29/08/00 30/05/00 25/02/00 19/01/00 - - -
Price 4.07 4.40 4.57 4.93 4.10 0.00 0.00 -
P/RPS 7.44 9.22 10.45 4.10 1.27 0.00 0.00 -100.00%
P/EPS 179.56 440.00 -144.62 -547.78 168.96 0.00 0.00 -100.00%
EY 0.56 0.23 -0.69 -0.18 0.59 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.73 6.29 6.62 7.04 7.88 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment