[MCEMENT] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[MCEMENT] MALAYAN CEMENT BERHAD
Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 107.57%
YoY- 548.59%
Quarter Report
Latest QR
Upcoming QR
MCEMENT's Result
MCEMENT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 1,604,126 1,519,512 1,576,637 1,571,202 1,496,718 1,270,660 1,179,077 -0.31%
PBT 73,324 -24,624 107,438 90,386 44,136 -100,948 -21,676 -
Tax -8,438 24,624 -27,085 -25,250 -12,756 100,948 21,676 -
NP 64,886 0 80,353 65,136 31,380 0 0 -100.00%
-
NP to SH 64,886 -19,244 80,353 65,136 31,380 -91,812 -8,821 -
-
Tax Rate 11.51% - 25.21% 27.94% 28.90% - - -
Total Cost 1,539,240 1,519,512 1,496,284 1,506,066 1,465,338 1,270,660 1,179,077 -0.27%
-
Net Worth 2,094,048 1,683,849 2,008,824 2,040,289 2,196,599 2,004,755 686,077 -1.12%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 2,094,048 1,683,849 2,008,824 2,040,289 2,196,599 2,004,755 686,077 -1.12%
NOSH 2,949,363 2,405,499 2,869,750 2,873,647 3,138,000 2,905,442 980,111 -1.11%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 4.04% 0.00% 5.10% 4.15% 2.10% 0.00% 0.00% -
ROE 3.10% -1.14% 4.00% 3.19% 1.43% -4.58% -1.29% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 54.39 63.17 54.94 54.68 47.70 43.73 120.30 0.80%
EPS 2.20 -0.80 2.80 2.27 1.00 -3.16 -0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.70 0.70 0.71 0.70 0.69 0.70 -0.01%
Adjusted Per Share Value based on latest NOSH - 3,014,727
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 119.94 113.61 117.88 117.48 111.91 95.01 88.16 -0.31%
EPS 4.85 -1.44 6.01 4.87 2.35 -6.86 -0.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5657 1.259 1.502 1.5255 1.6424 1.4989 0.513 -1.12%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 3.33 3.43 3.50 3.80 4.17 4.67 0.00 -
P/RPS 6.12 5.43 6.37 6.95 8.74 10.68 0.00 -100.00%
P/EPS 151.36 -428.75 125.00 167.65 417.00 -147.78 0.00 -100.00%
EY 0.66 -0.23 0.80 0.60 0.24 -0.68 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.69 4.90 5.00 5.35 5.96 6.77 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 01/08/01 29/05/01 19/02/01 29/11/00 29/08/00 30/05/00 25/02/00 -
Price 3.50 3.33 3.40 4.07 4.40 4.57 4.93 -
P/RPS 6.44 5.27 6.19 7.44 9.22 10.45 4.10 -0.45%
P/EPS 159.09 -416.25 121.43 179.56 440.00 -144.62 -547.78 -
EY 0.63 -0.24 0.82 0.56 0.23 -0.69 -0.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.93 4.76 4.86 5.73 6.29 6.62 7.04 0.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment