[MCEMENT] QoQ Quarter Result on 30-Sep-2000 [#3]

Stock
[MCEMENT] MALAYAN CEMENT BERHAD
Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -14.18%
YoY- 2306.53%
Quarter Report
Latest QR
Upcoming QR
MCEMENT's Result
MCEMENT's Financial Summary
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 422,185 379,878 398,235 430,043 430,694 317,665 177,786 -0.87%
PBT 42,818 -6,156 39,648 45,722 47,305 -25,237 -30,953 -
Tax -5,564 6,156 -8,147 -12,560 -8,662 25,237 30,953 -
NP 37,254 0 31,501 33,162 38,643 0 0 -100.00%
-
NP to SH 37,254 -4,811 31,501 33,162 38,643 -22,953 -16,353 -
-
Tax Rate 12.99% - 20.55% 27.47% 18.31% - - -
Total Cost 384,931 379,878 366,734 396,881 392,051 317,665 177,786 -0.78%
-
Net Worth 2,034,641 1,683,849 2,004,609 2,140,456 2,080,776 2,004,755 1,907,849 -0.06%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 57,274 - - - - -
Div Payout % - - 181.82% - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 2,034,641 1,683,849 2,004,609 2,140,456 2,080,776 2,004,755 1,907,849 -0.06%
NOSH 2,865,692 2,405,499 2,863,727 3,014,727 2,972,538 2,905,442 2,725,499 -0.05%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 8.82% 0.00% 7.91% 7.71% 8.97% 0.00% 0.00% -
ROE 1.83% -0.29% 1.57% 1.55% 1.86% -1.14% -0.86% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 14.73 15.79 13.91 14.26 14.49 10.93 6.52 -0.82%
EPS 1.30 -0.20 1.10 1.10 1.30 -0.79 -0.60 -
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.70 0.70 0.71 0.70 0.69 0.70 -0.01%
Adjusted Per Share Value based on latest NOSH - 3,014,727
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 31.57 28.40 29.78 32.15 32.20 23.75 13.29 -0.87%
EPS 2.79 -0.36 2.36 2.48 2.89 -1.72 -1.22 -
DPS 0.00 0.00 4.28 0.00 0.00 0.00 0.00 -
NAPS 1.5213 1.259 1.4988 1.6004 1.5558 1.4989 1.4265 -0.06%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 3.33 3.43 3.50 3.80 4.17 4.67 0.00 -
P/RPS 22.60 21.72 25.17 26.64 28.78 42.71 0.00 -100.00%
P/EPS 256.15 -1,715.00 318.18 345.45 320.77 -591.14 0.00 -100.00%
EY 0.39 -0.06 0.31 0.29 0.31 -0.17 0.00 -100.00%
DY 0.00 0.00 0.57 0.00 0.00 0.00 0.00 -
P/NAPS 4.69 4.90 5.00 5.35 5.96 6.77 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 01/08/01 29/05/01 19/02/01 29/11/00 29/08/00 30/05/00 25/02/00 -
Price 3.50 3.33 3.40 4.07 4.40 4.57 4.93 -
P/RPS 23.76 21.09 24.45 28.53 30.37 41.80 75.58 1.18%
P/EPS 269.23 -1,665.00 309.09 370.00 338.46 -578.48 -821.67 -
EY 0.37 -0.06 0.32 0.27 0.30 -0.17 -0.12 -
DY 0.00 0.00 0.59 0.00 0.00 0.00 0.00 -
P/NAPS 4.93 4.76 4.86 5.73 6.29 6.62 7.04 0.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment