[MPI] QoQ Annualized Quarter Result on 30-Jun-2001 [#4]

Stock
[MPI] MALAYSIAN PACIFIC INDUSTRIES
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -31.07%
YoY- -38.47%
Quarter Report
Latest QR
Upcoming QR
MPI's Result
MPI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 721,584 719,014 715,264 1,332,682 1,494,189 1,640,450 1,653,624 -42.49%
PBT -41,232 -41,382 -54,668 317,658 437,369 540,148 546,764 -
Tax 41,232 41,382 54,668 -116,646 -145,749 -173,508 -179,960 -
NP 0 0 0 201,012 291,620 366,640 366,804 -
-
NP to SH -53,946 -56,352 -67,324 201,012 291,620 366,640 366,804 -
-
Tax Rate - - - 36.72% 33.32% 32.12% 32.91% -
Total Cost 721,584 719,014 715,264 1,131,670 1,202,569 1,273,810 1,286,820 -32.02%
-
Net Worth 730,030 767,895 778,186 801,250 889,654 855,626 860,702 -10.40%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 108,211 59,526 - 131,477 186,594 - - -
Div Payout % 0.00% 0.00% - 65.41% 63.99% - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 730,030 767,895 778,186 801,250 889,654 855,626 860,702 -10.40%
NOSH 198,918 198,422 198,011 199,813 199,922 199,912 201,098 -0.72%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.00% 0.00% 15.08% 19.52% 22.35% 22.18% -
ROE -7.39% -7.34% -8.65% 25.09% 32.78% 42.85% 42.62% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 362.75 362.37 361.22 666.96 747.39 820.58 822.29 -42.07%
EPS -27.12 -28.40 -34.00 100.60 145.87 183.40 182.40 -
DPS 54.40 30.00 0.00 65.80 93.33 0.00 0.00 -
NAPS 3.67 3.87 3.93 4.01 4.45 4.28 4.28 -9.75%
Adjusted Per Share Value based on latest NOSH - 198,921
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 362.15 360.86 358.97 668.84 749.90 823.30 829.91 -42.49%
EPS -27.07 -28.28 -33.79 100.88 146.36 184.01 184.09 -
DPS 54.31 29.88 0.00 65.99 93.65 0.00 0.00 -
NAPS 3.6638 3.8539 3.9055 4.0213 4.465 4.2942 4.3197 -10.40%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 21.00 15.70 10.50 13.20 12.30 15.60 25.25 -
P/RPS 5.79 4.33 2.91 1.98 1.65 1.90 3.07 52.70%
P/EPS -77.43 -55.28 -30.88 13.12 8.43 8.51 13.84 -
EY -1.29 -1.81 -3.24 7.62 11.86 11.76 7.22 -
DY 2.59 1.91 0.00 4.98 7.59 0.00 0.00 -
P/NAPS 5.72 4.06 2.67 3.29 2.76 3.64 5.90 -2.04%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 09/05/02 06/02/02 12/11/01 27/08/01 02/05/01 07/02/01 16/10/00 -
Price 19.90 16.50 11.60 13.60 12.00 18.10 19.90 -
P/RPS 5.49 4.55 3.21 2.04 1.61 2.21 2.42 72.73%
P/EPS -73.38 -58.10 -34.12 13.52 8.23 9.87 10.91 -
EY -1.36 -1.72 -2.93 7.40 12.16 10.13 9.17 -
DY 2.73 1.82 0.00 4.84 7.78 0.00 0.00 -
P/NAPS 5.42 4.26 2.95 3.39 2.70 4.23 4.65 10.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment