[MPI] QoQ Quarter Result on 30-Jun-2001 [#4]

Stock
[MPI] MALAYSIAN PACIFIC INDUSTRIES
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -150.02%
YoY- -118.0%
Quarter Report
Latest QR
Upcoming QR
MPI's Result
MPI's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 181,681 180,691 178,816 212,040 300,417 406,819 431,406 -43.84%
PBT -9,964 -7,294 -13,667 -10,370 57,953 133,383 136,691 -
Tax 9,964 7,294 13,667 10,370 -22,558 -41,764 -44,990 -
NP 0 0 0 0 35,395 91,619 91,701 -
-
NP to SH -12,284 -11,345 -16,831 -17,704 35,395 91,619 91,701 -
-
Tax Rate - - - - 38.92% 31.31% 32.91% -
Total Cost 181,681 180,691 178,816 212,040 265,022 315,200 339,705 -34.13%
-
Net Worth 729,486 770,265 778,186 797,674 889,874 856,177 860,702 -10.44%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 51,282 29,855 - - 59,991 - - -
Div Payout % 0.00% 0.00% - - 169.49% - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 729,486 770,265 778,186 797,674 889,874 856,177 860,702 -10.44%
NOSH 198,770 199,035 198,011 198,921 199,971 200,041 201,098 -0.77%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 11.78% 22.52% 21.26% -
ROE -1.68% -1.47% -2.16% -2.22% 3.98% 10.70% 10.65% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 91.40 90.78 90.31 106.59 150.23 203.37 214.52 -43.40%
EPS -6.18 -5.70 -8.50 -8.90 17.70 45.80 45.60 -
DPS 25.80 15.00 0.00 0.00 30.00 0.00 0.00 -
NAPS 3.67 3.87 3.93 4.01 4.45 4.28 4.28 -9.75%
Adjusted Per Share Value based on latest NOSH - 198,921
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 91.18 90.68 89.74 106.42 150.77 204.17 216.51 -43.84%
EPS -6.17 -5.69 -8.45 -8.89 17.76 45.98 46.02 -
DPS 25.74 14.98 0.00 0.00 30.11 0.00 0.00 -
NAPS 3.6611 3.8658 3.9055 4.0033 4.4661 4.2969 4.3197 -10.45%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 21.00 15.70 10.50 13.20 12.30 15.60 25.25 -
P/RPS 22.98 17.29 11.63 12.38 8.19 7.67 11.77 56.27%
P/EPS -339.81 -275.44 -123.53 -148.31 69.49 34.06 55.37 -
EY -0.29 -0.36 -0.81 -0.67 1.44 2.94 1.81 -
DY 1.23 0.96 0.00 0.00 2.44 0.00 0.00 -
P/NAPS 5.72 4.06 2.67 3.29 2.76 3.64 5.90 -2.04%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 09/05/02 06/02/02 12/11/01 27/08/01 02/05/01 07/02/01 16/10/00 -
Price 19.90 16.50 11.60 13.60 12.00 18.10 19.90 -
P/RPS 21.77 18.18 12.85 12.76 7.99 8.90 9.28 76.64%
P/EPS -322.01 -289.47 -136.47 -152.81 67.80 39.52 43.64 -
EY -0.31 -0.35 -0.73 -0.65 1.48 2.53 2.29 -
DY 1.30 0.91 0.00 0.00 2.50 0.00 0.00 -
P/NAPS 5.42 4.26 2.95 3.39 2.70 4.23 4.65 10.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment