[MPI] YoY Quarter Result on 31-Dec-2000 [#2]

Stock
[MPI] MALAYSIAN PACIFIC INDUSTRIES
Announcement Date
07-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -0.09%
YoY- 11.53%
Quarter Report
Latest QR
Upcoming QR
MPI's Result
MPI's Financial Summary
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 293,182 210,405 180,691 406,819 381,156 0.27%
PBT 44,582 7,510 -7,294 133,383 127,249 1.09%
Tax -15,678 -6,881 7,294 -41,764 -45,098 1.10%
NP 28,904 629 0 91,619 82,151 1.09%
-
NP to SH 28,904 629 -11,345 91,619 82,151 1.09%
-
Tax Rate 35.17% 91.62% - 31.31% 35.44% -
Total Cost 264,278 209,776 180,691 315,200 299,005 0.12%
-
Net Worth 666,403 674,209 770,265 856,177 673,068 0.01%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - 29,484 29,855 - - -
Div Payout % - 4,687.50% 0.00% - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 666,403 674,209 770,265 856,177 673,068 0.01%
NOSH 198,926 196,562 199,035 200,041 203,344 0.02%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 9.86% 0.30% 0.00% 22.52% 21.55% -
ROE 4.34% 0.09% -1.47% 10.70% 12.21% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 147.38 107.04 90.78 203.37 187.44 0.25%
EPS 14.53 0.32 -5.70 45.80 40.40 1.07%
DPS 0.00 15.00 15.00 0.00 0.00 -
NAPS 3.35 3.43 3.87 4.28 3.31 -0.01%
Adjusted Per Share Value based on latest NOSH - 200,041
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 147.14 105.60 90.68 204.17 191.29 0.27%
EPS 14.51 0.32 -5.69 45.98 41.23 1.09%
DPS 0.00 14.80 14.98 0.00 0.00 -
NAPS 3.3445 3.3837 3.8658 4.2969 3.378 0.01%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 17.00 13.90 15.70 15.60 0.00 -
P/RPS 11.53 12.99 17.29 7.67 0.00 -100.00%
P/EPS 117.00 4,343.75 -275.44 34.06 0.00 -100.00%
EY 0.85 0.02 -0.36 2.94 0.00 -100.00%
DY 0.00 1.08 0.96 0.00 0.00 -
P/NAPS 5.07 4.05 4.06 3.64 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 18/02/04 23/01/03 06/02/02 07/02/01 24/01/00 -
Price 18.00 13.60 16.50 18.10 30.00 -
P/RPS 12.21 12.71 18.18 8.90 16.00 0.28%
P/EPS 123.88 4,250.00 -289.47 39.52 74.26 -0.53%
EY 0.81 0.02 -0.35 2.53 1.35 0.53%
DY 0.00 1.10 0.91 0.00 0.00 -
P/NAPS 5.37 3.97 4.26 4.23 9.06 0.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment