[MUDA] QoQ Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 435,336 392,803 365,817 338,050 0 327,659 0 -100.00%
PBT 20,396 20,117 17,989 11,458 0 2,310 0 -100.00%
Tax 16 335 -1,114 -612 0 -1,476 0 -100.00%
NP 20,412 20,452 16,874 10,846 0 834 0 -100.00%
-
NP to SH 20,412 20,452 16,874 10,846 0 834 0 -100.00%
-
Tax Rate -0.08% -1.67% 6.19% 5.34% - 63.90% - -
Total Cost 414,924 372,351 348,942 327,204 0 326,825 0 -100.00%
-
Net Worth 326,720 320,270 315,841 0 0 255,813 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 326,720 320,270 315,841 0 0 255,813 0 -100.00%
NOSH 160,471 159,656 159,596 159,499 160,384 160,384 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 4.69% 5.21% 4.61% 3.21% 0.00% 0.25% 0.00% -
ROE 6.25% 6.39% 5.34% 0.00% 0.00% 0.33% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 271.29 246.03 229.21 211.94 0.00 204.30 0.00 -100.00%
EPS 12.72 12.81 10.57 6.80 0.00 0.52 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.036 2.006 1.979 0.00 0.00 1.595 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 142.71 128.77 119.92 110.82 0.00 107.41 0.00 -100.00%
EPS 6.69 6.70 5.53 3.56 0.00 0.27 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0711 1.0499 1.0354 0.00 0.00 0.8386 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 2.06 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.76 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 16.19 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 6.17 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 30/05/00 28/02/00 30/11/99 - - - - -
Price 1.80 2.03 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.66 0.83 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 14.15 15.85 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 7.07 6.31 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.01 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment