[MUDA] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[MUDA] MUDA HOLDINGS BHD
Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 21.2%
YoY- 2352.28%
Quarter Report
Latest QR
Upcoming QR
MUDA's Result
MUDA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 443,437 448,980 435,336 392,803 365,817 338,050 0 -100.00%
PBT 50,318 32,776 20,396 20,117 17,989 11,458 0 -100.00%
Tax -1,201 -1,082 16 335 -1,114 -612 0 -100.00%
NP 49,117 31,694 20,412 20,452 16,874 10,846 0 -100.00%
-
NP to SH 49,117 31,694 20,412 20,452 16,874 10,846 0 -100.00%
-
Tax Rate 2.39% 3.30% -0.08% -1.67% 6.19% 5.34% - -
Total Cost 394,320 417,286 414,924 372,351 348,942 327,204 0 -100.00%
-
Net Worth 349,178 336,587 326,720 320,270 315,841 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 349,178 336,587 326,720 320,270 315,841 0 0 -100.00%
NOSH 161,357 161,046 160,471 159,656 159,596 159,499 160,384 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 11.08% 7.06% 4.69% 5.21% 4.61% 3.21% 0.00% -
ROE 14.07% 9.42% 6.25% 6.39% 5.34% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 274.82 278.79 271.29 246.03 229.21 211.94 0.00 -100.00%
EPS 30.44 19.68 12.72 12.81 10.57 6.80 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.164 2.09 2.036 2.006 1.979 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 159,754
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 145.37 147.19 142.71 128.77 119.92 110.82 0.00 -100.00%
EPS 16.10 10.39 6.69 6.70 5.53 3.56 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1447 1.1034 1.0711 1.0499 1.0354 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.74 1.81 2.06 0.00 0.00 0.00 0.00 -
P/RPS 0.63 0.65 0.76 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.72 9.20 16.19 0.00 0.00 0.00 0.00 -100.00%
EY 17.49 10.87 6.17 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.87 1.01 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/11/00 29/08/00 30/05/00 28/02/00 30/11/99 - - -
Price 0.88 1.92 1.80 2.03 0.00 0.00 0.00 -
P/RPS 0.32 0.69 0.66 0.83 0.00 0.00 0.00 -100.00%
P/EPS 2.89 9.76 14.15 15.85 0.00 0.00 0.00 -100.00%
EY 34.59 10.25 7.07 6.31 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.92 0.88 1.01 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment