[MUDA] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[MUDA] MUDA HOLDINGS BHD
Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -0.2%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MUDA's Result
MUDA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 455,935 443,437 448,980 435,336 392,803 365,817 338,050 -0.30%
PBT 40,135 50,318 32,776 20,396 20,117 17,989 11,458 -1.26%
Tax -183 -1,201 -1,082 16 335 -1,114 -612 1.23%
NP 39,952 49,117 31,694 20,412 20,452 16,874 10,846 -1.31%
-
NP to SH 39,952 49,117 31,694 20,412 20,452 16,874 10,846 -1.31%
-
Tax Rate 0.46% 2.39% 3.30% -0.08% -1.67% 6.19% 5.34% -
Total Cost 415,983 394,320 417,286 414,924 372,351 348,942 327,204 -0.24%
-
Net Worth 370,600 349,178 336,587 326,720 320,270 315,841 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 6,075 - - - - - - -100.00%
Div Payout % 15.21% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 370,600 349,178 336,587 326,720 320,270 315,841 0 -100.00%
NOSH 243,017 161,357 161,046 160,471 159,656 159,596 159,499 -0.42%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 8.76% 11.08% 7.06% 4.69% 5.21% 4.61% 3.21% -
ROE 10.78% 14.07% 9.42% 6.25% 6.39% 5.34% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 187.61 274.82 278.79 271.29 246.03 229.21 211.94 0.12%
EPS 16.21 30.44 19.68 12.72 12.81 10.57 6.80 -0.87%
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.525 2.164 2.09 2.036 2.006 1.979 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 160,471
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 149.47 145.37 147.19 142.71 128.77 119.92 110.82 -0.30%
EPS 13.10 16.10 10.39 6.69 6.70 5.53 3.56 -1.31%
DPS 1.99 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.2149 1.1447 1.1034 1.0711 1.0499 1.0354 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.70 1.74 1.81 2.06 0.00 0.00 0.00 -
P/RPS 0.37 0.63 0.65 0.76 0.00 0.00 0.00 -100.00%
P/EPS 4.26 5.72 9.20 16.19 0.00 0.00 0.00 -100.00%
EY 23.49 17.49 10.87 6.17 0.00 0.00 0.00 -100.00%
DY 3.57 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.46 0.80 0.87 1.01 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 29/11/00 29/08/00 30/05/00 28/02/00 30/11/99 - -
Price 0.72 0.88 1.92 1.80 2.03 0.00 0.00 -
P/RPS 0.38 0.32 0.69 0.66 0.83 0.00 0.00 -100.00%
P/EPS 4.38 2.89 9.76 14.15 15.85 0.00 0.00 -100.00%
EY 22.83 34.59 10.25 7.07 6.31 0.00 0.00 -100.00%
DY 3.47 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.47 0.41 0.92 0.88 1.01 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment