[MUIIND] QoQ Annualized Quarter Result on 30-Sep-2018 [#1]

Stock
[MUIIND] MALAYAN UNITED INDUSTRIES BHD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 118.19%
YoY- 124.3%
Quarter Report
Latest QR
Upcoming QR
MUIIND's Result
MUIIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 391,058 403,674 427,682 412,908 406,372 409,812 428,816 -5.97%
PBT -85,846 -6,728 24,516 42,344 -49,436 -23,600 -29,494 104.25%
Tax -9,376 -9,876 -11,662 -10,808 -6,594 -7,049 -7,726 13.81%
NP -95,222 -16,604 12,854 31,536 -56,030 -30,649 -37,220 87.37%
-
NP to SH -104,829 -27,234 -1,588 11,016 -60,548 -33,985 -40,082 90.16%
-
Tax Rate - - 47.57% 25.52% - - - -
Total Cost 486,280 420,278 414,828 381,372 462,402 440,461 466,036 2.88%
-
Net Worth 368,329 468,916 493,843 501,761 526,981 542,523 579,180 -26.10%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 368,329 468,916 493,843 501,761 526,981 542,523 579,180 -26.10%
NOSH 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -24.35% -4.11% 3.01% 7.64% -13.79% -7.48% -8.68% -
ROE -28.46% -5.81% -0.32% 2.20% -11.49% -6.26% -6.92% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 13.34 13.77 14.58 14.08 13.86 13.97 14.62 -5.94%
EPS -3.57 -0.93 -0.06 0.36 -2.06 -1.16 -1.36 90.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1256 0.1599 0.1684 0.1711 0.1797 0.185 0.1975 -26.10%
Adjusted Per Share Value based on latest NOSH - 2,932,561
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 12.12 12.51 13.26 12.80 12.60 12.70 13.29 -5.97%
EPS -3.25 -0.84 -0.05 0.34 -1.88 -1.05 -1.24 90.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1142 0.1454 0.1531 0.1555 0.1634 0.1682 0.1795 -26.08%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.225 0.165 0.165 0.185 0.175 0.17 0.23 -
P/RPS 1.69 1.20 1.13 1.31 1.26 1.22 1.57 5.04%
P/EPS -6.29 -17.77 -304.71 49.25 -8.48 -14.67 -16.83 -48.20%
EY -15.89 -5.63 -0.33 2.03 -11.80 -6.82 -5.94 93.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 1.03 0.98 1.08 0.97 0.92 1.16 33.64%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 30/05/19 27/02/19 29/11/18 29/08/18 24/05/18 28/02/18 -
Price 0.205 0.195 0.18 0.155 0.20 0.18 0.21 -
P/RPS 1.54 1.42 1.23 1.10 1.44 1.29 1.44 4.59%
P/EPS -5.73 -21.00 -332.41 41.26 -9.69 -15.53 -15.36 -48.27%
EY -17.44 -4.76 -0.30 2.42 -10.32 -6.44 -6.51 93.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.22 1.07 0.91 1.11 0.97 1.06 33.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment