[MUIIND] QoQ Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[MUIIND] MALAYAN UNITED INDUSTRIES BHD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 15.21%
YoY- 45.64%
Quarter Report
Latest QR
Upcoming QR
MUIIND's Result
MUIIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 427,682 412,908 406,372 409,812 428,816 423,280 415,104 2.00%
PBT 24,516 42,344 -49,436 -23,600 -29,494 -32,420 -116,592 -
Tax -11,662 -10,808 -6,594 -7,049 -7,726 -7,696 -10,347 8.27%
NP 12,854 31,536 -56,030 -30,649 -37,220 -40,116 -126,939 -
-
NP to SH -1,588 11,016 -60,548 -33,985 -40,082 -45,336 -131,696 -94.69%
-
Tax Rate 47.57% 25.52% - - - - - -
Total Cost 414,828 381,372 462,402 440,461 466,036 463,396 542,043 -16.29%
-
Net Worth 493,843 501,761 526,981 542,523 579,180 602,641 627,274 -14.70%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 493,843 501,761 526,981 542,523 579,180 602,641 627,274 -14.70%
NOSH 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 3.01% 7.64% -13.79% -7.48% -8.68% -9.48% -30.58% -
ROE -0.32% 2.20% -11.49% -6.26% -6.92% -7.52% -20.99% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 14.58 14.08 13.86 13.97 14.62 14.43 14.16 1.96%
EPS -0.06 0.36 -2.06 -1.16 -1.36 -1.56 -4.49 -94.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1684 0.1711 0.1797 0.185 0.1975 0.2055 0.2139 -14.70%
Adjusted Per Share Value based on latest NOSH - 2,932,561
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 13.26 12.80 12.60 12.70 13.29 13.12 12.87 2.00%
EPS -0.05 0.34 -1.88 -1.05 -1.24 -1.41 -4.08 -94.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1531 0.1555 0.1634 0.1682 0.1795 0.1868 0.1945 -14.71%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.165 0.185 0.175 0.17 0.23 0.18 0.185 -
P/RPS 1.13 1.31 1.26 1.22 1.57 1.25 1.31 -9.35%
P/EPS -304.71 49.25 -8.48 -14.67 -16.83 -11.64 -4.12 1648.19%
EY -0.33 2.03 -11.80 -6.82 -5.94 -8.59 -24.27 -94.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.08 0.97 0.92 1.16 0.88 0.86 9.07%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 29/11/18 29/08/18 24/05/18 28/02/18 29/11/17 29/08/17 -
Price 0.18 0.155 0.20 0.18 0.21 0.215 0.165 -
P/RPS 1.23 1.10 1.44 1.29 1.44 1.49 1.17 3.38%
P/EPS -332.41 41.26 -9.69 -15.53 -15.36 -13.91 -3.67 1900.35%
EY -0.30 2.42 -10.32 -6.44 -6.51 -7.19 -27.22 -95.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.91 1.11 0.97 1.06 1.05 0.77 24.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment