[MUIIND] QoQ Annualized Quarter Result on 31-Dec-2018 [#2]

Stock
[MUIIND] MALAYAN UNITED INDUSTRIES BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -114.42%
YoY- 96.04%
Quarter Report
Latest QR
Upcoming QR
MUIIND's Result
MUIIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 389,424 391,058 403,674 427,682 412,908 406,372 409,812 -3.34%
PBT 2,232 -85,846 -6,728 24,516 42,344 -49,436 -23,600 -
Tax -10,468 -9,376 -9,876 -11,662 -10,808 -6,594 -7,049 30.13%
NP -8,236 -95,222 -16,604 12,854 31,536 -56,030 -30,649 -58.32%
-
NP to SH -26,420 -104,829 -27,234 -1,588 11,016 -60,548 -33,985 -15.44%
-
Tax Rate 469.00% - - 47.57% 25.52% - - -
Total Cost 397,660 486,280 420,278 414,828 381,372 462,402 440,461 -6.58%
-
Net Worth 370,382 368,329 468,916 493,843 501,761 526,981 542,523 -22.44%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 370,382 368,329 468,916 493,843 501,761 526,981 542,523 -22.44%
NOSH 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -2.11% -24.35% -4.11% 3.01% 7.64% -13.79% -7.48% -
ROE -7.13% -28.46% -5.81% -0.32% 2.20% -11.49% -6.26% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 13.28 13.34 13.77 14.58 14.08 13.86 13.97 -3.31%
EPS -0.92 -3.57 -0.93 -0.06 0.36 -2.06 -1.16 -14.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1263 0.1256 0.1599 0.1684 0.1711 0.1797 0.185 -22.44%
Adjusted Per Share Value based on latest NOSH - 2,932,561
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 12.06 12.11 12.50 13.24 12.79 12.58 12.69 -3.33%
EPS -0.82 -3.25 -0.84 -0.05 0.34 -1.87 -1.05 -15.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1147 0.114 0.1452 0.1529 0.1554 0.1632 0.168 -22.44%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.195 0.225 0.165 0.165 0.185 0.175 0.17 -
P/RPS 1.47 1.69 1.20 1.13 1.31 1.26 1.22 13.21%
P/EPS -21.64 -6.29 -17.77 -304.71 49.25 -8.48 -14.67 29.55%
EY -4.62 -15.89 -5.63 -0.33 2.03 -11.80 -6.82 -22.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.79 1.03 0.98 1.08 0.97 0.92 40.93%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 30/08/19 30/05/19 27/02/19 29/11/18 29/08/18 24/05/18 -
Price 0.205 0.205 0.195 0.18 0.155 0.20 0.18 -
P/RPS 1.54 1.54 1.42 1.23 1.10 1.44 1.29 12.52%
P/EPS -22.75 -5.73 -21.00 -332.41 41.26 -9.69 -15.53 28.95%
EY -4.39 -17.44 -4.76 -0.30 2.42 -10.32 -6.44 -22.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.63 1.22 1.07 0.91 1.11 0.97 40.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment