[MUIPROP] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -3.41%
YoY- -44.93%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 74,412 93,367 92,701 88,640 90,176 82,124 75,838 0.01%
PBT 17,868 20,450 19,670 19,716 19,744 22,351 25,900 0.37%
Tax -7,096 -8,738 -8,601 -7,522 -7,120 -1,995 -2,220 -1.17%
NP 10,772 11,712 11,069 12,194 12,624 20,356 23,680 0.80%
-
NP to SH 10,772 11,712 11,069 12,194 12,624 20,356 23,680 0.80%
-
Tax Rate 39.71% 42.73% 43.73% 38.15% 36.06% 8.93% 8.57% -
Total Cost 63,640 81,655 81,632 76,446 77,552 61,768 52,158 -0.20%
-
Net Worth 855,912 868,754 873,080 883,683 895,149 897,653 902,391 0.05%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 19,137 - - - - - -
Div Payout % - 163.40% - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 855,912 868,754 873,080 883,683 895,149 897,653 902,391 0.05%
NOSH 769,428 765,490 761,651 762,124 769,756 765,263 765,517 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 14.48% 12.54% 11.94% 13.76% 14.00% 24.79% 31.22% -
ROE 1.26% 1.35% 1.27% 1.38% 1.41% 2.27% 2.62% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 9.67 12.20 12.17 11.63 11.71 10.73 9.91 0.02%
EPS 1.40 1.53 1.45 1.60 1.64 2.66 3.09 0.80%
DPS 0.00 2.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1124 1.1349 1.1463 1.1595 1.1629 1.173 1.1788 0.05%
Adjusted Per Share Value based on latest NOSH - 773,947
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 9.74 12.22 12.13 11.60 11.80 10.75 9.93 0.01%
EPS 1.41 1.53 1.45 1.60 1.65 2.66 3.10 0.80%
DPS 0.00 2.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1202 1.137 1.1427 1.1566 1.1716 1.1748 1.181 0.05%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.33 0.34 0.44 0.58 0.83 0.00 0.00 -
P/RPS 3.41 2.79 3.62 4.99 7.09 0.00 0.00 -100.00%
P/EPS 23.57 22.22 30.28 36.25 50.61 0.00 0.00 -100.00%
EY 4.24 4.50 3.30 2.76 1.98 0.00 0.00 -100.00%
DY 0.00 7.35 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.30 0.38 0.50 0.71 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/05/01 28/02/01 16/11/00 30/08/00 31/05/00 29/02/00 30/11/99 -
Price 0.38 0.35 0.44 0.51 0.71 0.87 0.00 -
P/RPS 3.93 2.87 3.62 4.38 6.06 8.11 0.00 -100.00%
P/EPS 27.14 22.88 30.28 31.88 43.29 32.71 0.00 -100.00%
EY 3.68 4.37 3.30 3.14 2.31 3.06 0.00 -100.00%
DY 0.00 7.14 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.31 0.38 0.44 0.61 0.74 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment