[MUIPROP] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 5.81%
YoY- -42.46%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 90,937 78,860 74,412 93,367 92,701 88,640 90,176 0.56%
PBT 21,789 20,446 17,868 20,450 19,670 19,716 19,744 6.78%
Tax -10,641 -9,468 -7,096 -8,738 -8,601 -7,522 -7,120 30.68%
NP 11,148 10,978 10,772 11,712 11,069 12,194 12,624 -7.94%
-
NP to SH 11,148 10,978 10,772 11,712 11,069 12,194 12,624 -7.94%
-
Tax Rate 48.84% 46.31% 39.71% 42.73% 43.73% 38.15% 36.06% -
Total Cost 79,789 67,882 63,640 81,655 81,632 76,446 77,552 1.91%
-
Net Worth 858,958 857,808 855,912 868,754 873,080 883,683 895,149 -2.71%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 19,137 - - - -
Div Payout % - - - 163.40% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 858,958 857,808 855,912 868,754 873,080 883,683 895,149 -2.71%
NOSH 767,064 762,361 769,428 765,490 761,651 762,124 769,756 -0.23%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 12.26% 13.92% 14.48% 12.54% 11.94% 13.76% 14.00% -
ROE 1.30% 1.28% 1.26% 1.35% 1.27% 1.38% 1.41% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 11.86 10.34 9.67 12.20 12.17 11.63 11.71 0.85%
EPS 1.45 1.44 1.40 1.53 1.45 1.60 1.64 -7.87%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 1.1198 1.1252 1.1124 1.1349 1.1463 1.1595 1.1629 -2.48%
Adjusted Per Share Value based on latest NOSH - 757,777
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 11.90 10.32 9.74 12.22 12.13 11.60 11.80 0.56%
EPS 1.46 1.44 1.41 1.53 1.45 1.60 1.65 -7.82%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 1.1242 1.1227 1.1202 1.137 1.1427 1.1566 1.1716 -2.71%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.30 0.37 0.33 0.34 0.44 0.58 0.83 -
P/RPS 2.53 3.58 3.41 2.79 3.62 4.99 7.09 -49.65%
P/EPS 20.64 25.69 23.57 22.22 30.28 36.25 50.61 -44.97%
EY 4.84 3.89 4.24 4.50 3.30 2.76 1.98 81.36%
DY 0.00 0.00 0.00 7.35 0.00 0.00 0.00 -
P/NAPS 0.27 0.33 0.30 0.30 0.38 0.50 0.71 -47.47%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 16/11/01 29/08/01 24/05/01 28/02/01 16/11/00 30/08/00 31/05/00 -
Price 0.35 0.38 0.38 0.35 0.44 0.51 0.71 -
P/RPS 2.95 3.67 3.93 2.87 3.62 4.38 6.06 -38.09%
P/EPS 24.08 26.39 27.14 22.88 30.28 31.88 43.29 -32.33%
EY 4.15 3.79 3.68 4.37 3.30 3.14 2.31 47.73%
DY 0.00 0.00 0.00 7.14 0.00 0.00 0.00 -
P/NAPS 0.31 0.34 0.34 0.31 0.38 0.44 0.61 -36.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment