[MUIPROP] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
16-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -9.22%
YoY- -53.25%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 78,860 74,412 93,367 92,701 88,640 90,176 82,124 0.04%
PBT 20,446 17,868 20,450 19,670 19,716 19,744 22,351 0.09%
Tax -9,468 -7,096 -8,738 -8,601 -7,522 -7,120 -1,995 -1.56%
NP 10,978 10,772 11,712 11,069 12,194 12,624 20,356 0.62%
-
NP to SH 10,978 10,772 11,712 11,069 12,194 12,624 20,356 0.62%
-
Tax Rate 46.31% 39.71% 42.73% 43.73% 38.15% 36.06% 8.93% -
Total Cost 67,882 63,640 81,655 81,632 76,446 77,552 61,768 -0.09%
-
Net Worth 857,808 855,912 868,754 873,080 883,683 895,149 897,653 0.04%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 19,137 - - - - -
Div Payout % - - 163.40% - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 857,808 855,912 868,754 873,080 883,683 895,149 897,653 0.04%
NOSH 762,361 769,428 765,490 761,651 762,124 769,756 765,263 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 13.92% 14.48% 12.54% 11.94% 13.76% 14.00% 24.79% -
ROE 1.28% 1.26% 1.35% 1.27% 1.38% 1.41% 2.27% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 10.34 9.67 12.20 12.17 11.63 11.71 10.73 0.03%
EPS 1.44 1.40 1.53 1.45 1.60 1.64 2.66 0.62%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 0.00 -
NAPS 1.1252 1.1124 1.1349 1.1463 1.1595 1.1629 1.173 0.04%
Adjusted Per Share Value based on latest NOSH - 761,034
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 10.32 9.74 12.22 12.13 11.60 11.80 10.75 0.04%
EPS 1.44 1.41 1.53 1.45 1.60 1.65 2.66 0.62%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 0.00 -
NAPS 1.1227 1.1202 1.137 1.1427 1.1566 1.1716 1.1748 0.04%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.37 0.33 0.34 0.44 0.58 0.83 0.00 -
P/RPS 3.58 3.41 2.79 3.62 4.99 7.09 0.00 -100.00%
P/EPS 25.69 23.57 22.22 30.28 36.25 50.61 0.00 -100.00%
EY 3.89 4.24 4.50 3.30 2.76 1.98 0.00 -100.00%
DY 0.00 0.00 7.35 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.30 0.30 0.38 0.50 0.71 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 24/05/01 28/02/01 16/11/00 30/08/00 31/05/00 29/02/00 -
Price 0.38 0.38 0.35 0.44 0.51 0.71 0.87 -
P/RPS 3.67 3.93 2.87 3.62 4.38 6.06 8.11 0.80%
P/EPS 26.39 27.14 22.88 30.28 31.88 43.29 32.71 0.21%
EY 3.79 3.68 4.37 3.30 3.14 2.31 3.06 -0.21%
DY 0.00 0.00 7.14 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.34 0.31 0.38 0.44 0.61 0.74 0.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment