[MUIPROP] QoQ Quarter Result on 30-Jun-2000 [#2]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -6.81%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 18,603 23,841 25,206 21,776 22,544 25,245 16,416 -0.12%
PBT 4,467 5,697 4,897 4,922 4,936 2,926 6,780 0.42%
Tax -1,774 -2,287 -2,690 -1,981 -1,780 -330 -92 -2.95%
NP 2,693 3,410 2,207 2,941 3,156 2,596 6,688 0.92%
-
NP to SH 2,693 3,410 2,207 2,941 3,156 2,596 6,688 0.92%
-
Tax Rate 39.71% 40.14% 54.93% 40.25% 36.06% 11.28% 1.36% -
Total Cost 15,910 20,431 22,999 18,835 19,388 22,649 9,728 -0.49%
-
Net Worth 855,912 860,002 872,373 897,391 895,149 895,619 895,887 0.04%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 18,944 - - - 11,452 - -
Div Payout % - 555.56% - - - 441.18% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 855,912 860,002 872,373 897,391 895,149 895,619 895,887 0.04%
NOSH 769,428 757,777 761,034 773,947 769,756 763,529 760,000 -0.01%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 14.48% 14.30% 8.76% 13.51% 14.00% 10.28% 40.74% -
ROE 0.31% 0.40% 0.25% 0.33% 0.35% 0.29% 0.75% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 2.42 3.15 3.31 2.81 2.93 3.31 2.16 -0.11%
EPS 0.35 0.45 0.29 0.38 0.41 0.34 0.88 0.93%
DPS 0.00 2.50 0.00 0.00 0.00 1.50 0.00 -
NAPS 1.1124 1.1349 1.1463 1.1595 1.1629 1.173 1.1788 0.05%
Adjusted Per Share Value based on latest NOSH - 773,947
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 2.43 3.12 3.30 2.85 2.95 3.30 2.15 -0.12%
EPS 0.35 0.45 0.29 0.38 0.41 0.34 0.88 0.93%
DPS 0.00 2.48 0.00 0.00 0.00 1.50 0.00 -
NAPS 1.1202 1.1256 1.1418 1.1745 1.1716 1.1722 1.1725 0.04%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.33 0.34 0.44 0.58 0.83 0.00 0.00 -
P/RPS 13.65 10.81 13.28 20.61 28.34 0.00 0.00 -100.00%
P/EPS 94.29 75.56 151.72 152.63 202.44 0.00 0.00 -100.00%
EY 1.06 1.32 0.66 0.66 0.49 0.00 0.00 -100.00%
DY 0.00 7.35 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.30 0.38 0.50 0.71 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/05/01 28/02/01 16/11/00 30/08/00 31/05/00 29/02/00 30/11/99 -
Price 0.38 0.35 0.44 0.51 0.71 0.87 0.00 -
P/RPS 15.72 11.12 13.28 18.13 24.24 26.31 0.00 -100.00%
P/EPS 108.57 77.78 151.72 134.21 173.17 255.88 0.00 -100.00%
EY 0.92 1.29 0.66 0.75 0.58 0.39 0.00 -100.00%
DY 0.00 7.14 0.00 0.00 0.00 1.72 0.00 -
P/NAPS 0.34 0.31 0.38 0.44 0.61 0.74 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment