[MUIPROP] QoQ Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -101.55%
YoY- 97.75%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 41,724 22,342 17,240 12,250 15,660 29,610 31,096 21.63%
PBT 3,424 5,837 1,402 1,260 5,904 2,477 868 149.44%
Tax -2,840 -1,273 -1,270 -634 -744 -1,072 -1,656 43.22%
NP 584 4,564 132 626 5,160 1,405 -788 -
-
NP to SH -1,980 3,278 -1,076 -70 4,512 334 -836 77.58%
-
Tax Rate 82.94% 21.81% 90.58% 50.32% 12.60% 43.28% 190.78% -
Total Cost 41,140 17,778 17,108 11,624 10,500 28,205 31,884 18.50%
-
Net Worth 275,220 303,810 301,744 142,099 295,987 298,998 322,434 -10.00%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 4,470 - - - - - -
Div Payout % - 136.36% - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 275,220 303,810 301,744 142,099 295,987 298,998 322,434 -10.00%
NOSH 707,142 745,000 733,636 350,000 751,999 753,333 783,750 -6.62%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 1.40% 20.43% 0.77% 5.11% 32.95% 4.75% -2.53% -
ROE -0.72% 1.08% -0.36% -0.05% 1.52% 0.11% -0.26% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 5.90 3.00 2.35 3.50 2.08 3.93 3.97 30.19%
EPS -0.28 0.44 -0.15 -0.02 0.60 0.04 -0.11 86.32%
DPS 0.00 0.60 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3892 0.4078 0.4113 0.406 0.3936 0.3969 0.4114 -3.62%
Adjusted Per Share Value based on latest NOSH - 726,875
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 5.46 2.92 2.26 1.60 2.05 3.88 4.07 21.61%
EPS -0.26 0.43 -0.14 -0.01 0.59 0.04 -0.11 77.34%
DPS 0.00 0.59 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3602 0.3976 0.3949 0.186 0.3874 0.3913 0.422 -10.00%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.20 0.20 0.22 0.27 0.32 0.21 0.25 -
P/RPS 3.39 6.67 9.36 7.71 15.37 5.34 6.30 -33.81%
P/EPS -71.43 45.45 -150.00 -1,350.00 53.33 473.65 -234.38 -54.68%
EY -1.40 2.20 -0.67 -0.07 1.88 0.21 -0.43 119.51%
DY 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.49 0.53 0.67 0.81 0.53 0.61 -11.24%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 27/05/08 27/02/08 22/11/07 28/08/07 30/05/07 28/02/07 27/11/06 -
Price 0.20 0.17 0.22 0.22 0.25 0.28 0.22 -
P/RPS 3.39 5.67 9.36 6.29 12.01 7.12 5.54 -27.90%
P/EPS -71.43 38.64 -150.00 -1,100.00 41.67 631.54 -206.25 -50.65%
EY -1.40 2.59 -0.67 -0.09 2.40 0.16 -0.48 104.00%
DY 0.00 3.53 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.42 0.53 0.54 0.64 0.71 0.53 -2.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment