[DUTALND] QoQ Annualized Quarter Result on 30-Sep-2000 [#1]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 231.54%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 269,249 303,213 326,602 319,376 320,505 294,805 320,794 0.17%
PBT -41,071 -4,956 25,282 102,284 -91,877 -71,626 -64,644 0.46%
Tax 41,071 7,774 10,940 7,296 91,877 71,626 64,644 0.46%
NP 0 2,818 36,222 109,580 0 0 0 -
-
NP to SH -33,105 2,818 36,222 109,580 -83,307 -61,885 -60,222 0.60%
-
Tax Rate - - -43.27% -7.13% - - - -
Total Cost 269,249 300,394 290,380 209,796 320,505 294,805 320,794 0.17%
-
Net Worth -119,040 -42,279 -57,955 -58,703 -79,408 -3,481,049 -2,258,325 3.03%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth -119,040 -42,279 -57,955 -58,703 -79,408 -3,481,049 -2,258,325 3.03%
NOSH 384,000 211,399 362,220 391,357 397,040 386,783 376,387 -0.02%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.93% 11.09% 34.31% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 70.12 143.43 90.17 81.61 80.72 76.22 85.23 0.19%
EPS -8.43 1.33 10.00 28.00 -21.00 -16.00 -16.00 0.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.31 -0.20 -0.16 -0.15 -0.20 -9.00 -6.00 3.05%
Adjusted Per Share Value based on latest NOSH - 391,357
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 31.82 35.84 38.60 37.75 37.88 34.84 37.91 0.17%
EPS -3.91 0.33 4.28 12.95 -9.85 -7.31 -7.12 0.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1407 -0.05 -0.0685 -0.0694 -0.0938 -4.1141 -2.669 3.03%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.20 1.20 1.95 2.45 3.75 6.00 0.00 -
P/RPS 1.71 0.84 2.16 3.00 4.65 7.87 0.00 -100.00%
P/EPS -13.92 90.00 19.50 8.75 -17.87 -37.50 0.00 -100.00%
EY -7.18 1.11 5.13 11.43 -5.60 -2.67 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 25/05/01 28/02/01 29/11/00 30/08/00 26/05/00 25/02/00 -
Price 1.55 1.30 1.65 2.15 2.80 4.30 7.55 -
P/RPS 2.21 0.91 1.83 2.63 3.47 5.64 8.86 1.41%
P/EPS -17.98 97.50 16.50 7.68 -13.34 -26.88 -47.19 0.98%
EY -5.56 1.03 6.06 13.02 -7.49 -3.72 -2.12 -0.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment