[DUTALND] QoQ Annualized Quarter Result on 31-Mar-2001 [#3]

Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -92.22%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 297,220 286,600 269,249 303,213 326,602 319,376 320,505 -4.89%
PBT -56,760 -58,244 -41,071 -4,956 25,282 102,284 -91,877 -27.39%
Tax 2,598 9,064 41,071 7,774 10,940 7,296 91,877 -90.65%
NP -54,162 -49,180 0 2,818 36,222 109,580 0 -
-
NP to SH -54,162 -49,180 -33,105 2,818 36,222 109,580 -83,307 -24.89%
-
Tax Rate - - - - -43.27% -7.13% - -
Total Cost 351,382 335,780 269,249 300,394 290,380 209,796 320,505 6.30%
-
Net Worth -153,066 -133,555 -119,040 -42,279 -57,955 -58,703 -79,408 54.70%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth -153,066 -133,555 -119,040 -42,279 -57,955 -58,703 -79,408 54.70%
NOSH 392,478 392,811 384,000 211,399 362,220 391,357 397,040 -0.76%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -18.22% -17.16% 0.00% 0.93% 11.09% 34.31% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 75.73 72.96 70.12 143.43 90.17 81.61 80.72 -4.15%
EPS -13.80 -12.52 -8.43 1.33 10.00 28.00 -21.00 -24.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.39 -0.34 -0.31 -0.20 -0.16 -0.15 -0.20 55.89%
Adjusted Per Share Value based on latest NOSH - 399,925
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 35.13 33.87 31.82 35.84 38.60 37.75 37.88 -4.88%
EPS -6.40 -5.81 -3.91 0.33 4.28 12.95 -9.85 -24.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1809 -0.1578 -0.1407 -0.05 -0.0685 -0.0694 -0.0938 54.75%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.60 1.95 1.20 1.20 1.95 2.45 3.75 -
P/RPS 2.11 2.67 1.71 0.84 2.16 3.00 4.65 -40.86%
P/EPS -11.59 -15.58 -13.92 90.00 19.50 8.75 -17.87 -25.01%
EY -8.63 -6.42 -7.18 1.11 5.13 11.43 -5.60 33.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 29/11/01 29/08/01 25/05/01 28/02/01 29/11/00 30/08/00 -
Price 1.25 1.70 1.55 1.30 1.65 2.15 2.80 -
P/RPS 1.65 2.33 2.21 0.91 1.83 2.63 3.47 -38.99%
P/EPS -9.06 -13.58 -17.98 97.50 16.50 7.68 -13.34 -22.68%
EY -11.04 -7.36 -5.56 1.03 6.06 13.02 -7.49 29.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment