[MAXIM] QoQ Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -42.03%
YoY- 277.53%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 680 505 496 496 496 24,580 32,708 -92.42%
PBT 16,268 -10,439 1,616 9,036 14,444 -23,703 13,716 12.03%
Tax 528 -1,380 -1,572 -1,562 -1,552 -38,514 -1,717 -
NP 16,796 -11,819 44 7,474 12,892 -62,217 11,998 25.11%
-
NP to SH 17,592 -11,819 44 7,474 12,892 -62,217 -37,782 -
-
Tax Rate -3.25% - 97.28% 17.29% 10.74% - 12.52% -
Total Cost -16,116 12,324 452 -6,978 -12,396 86,797 20,709 -
-
Net Worth 0 242,512 310,200 265,742 261,696 259,819 295,522 -
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 0 242,512 310,200 265,742 261,696 259,819 295,522 -
NOSH 291,258 278,750 330,000 276,814 275,470 276,404 276,189 3.60%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 2,470.00% -2,340.40% 8.87% 1,506.85% 2,599.19% -253.12% 36.68% -
ROE 0.00% -4.87% 0.01% 2.81% 4.93% -23.95% -12.79% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 0.23 0.18 0.15 0.18 0.18 8.89 11.84 -92.75%
EPS 5.76 -4.24 0.01 2.70 4.68 -22.51 -13.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.87 0.94 0.96 0.95 0.94 1.07 -
Adjusted Per Share Value based on latest NOSH - 270,526
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 0.09 0.07 0.07 0.07 0.07 3.34 4.45 -92.55%
EPS 2.39 -1.61 0.01 1.02 1.75 -8.46 -5.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.3298 0.4219 0.3614 0.3559 0.3534 0.4019 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.69 0.80 0.54 0.39 0.30 0.23 0.23 -
P/RPS 295.54 441.58 359.27 217.66 166.61 2.59 1.94 2743.68%
P/EPS 11.42 -18.87 4,050.00 14.44 6.41 -1.02 -1.68 -
EY 8.75 -5.30 0.02 6.92 15.60 -97.87 -59.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.92 0.57 0.41 0.32 0.24 0.21 -
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 31/05/12 28/02/12 29/11/11 24/08/11 27/05/11 25/02/11 29/11/10 -
Price 0.54 0.78 0.68 0.74 0.29 0.25 0.22 -
P/RPS 231.29 430.54 452.42 412.99 161.06 2.81 1.86 2384.02%
P/EPS 8.94 -18.40 5,100.00 27.41 6.20 -1.11 -1.61 -
EY 11.19 -5.44 0.02 3.65 16.14 -90.04 -62.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.90 0.72 0.77 0.31 0.27 0.21 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment