[MAXIM] QoQ Annualized Quarter Result on 31-Dec-2010 [#4]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -64.67%
YoY- -10.09%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 496 496 496 24,580 32,708 61,388 60,908 -95.94%
PBT 1,616 9,036 14,444 -23,703 13,716 -2,366 -10,040 -
Tax -1,572 -1,562 -1,552 -38,514 -1,717 -1,844 -1,756 -7.10%
NP 44 7,474 12,892 -62,217 11,998 -4,210 -11,796 -
-
NP to SH 44 7,474 12,892 -62,217 -37,782 -4,210 -11,796 -
-
Tax Rate 97.28% 17.29% 10.74% - 12.52% - - -
Total Cost 452 -6,978 -12,396 86,797 20,709 65,598 72,704 -96.60%
-
Net Worth 310,200 265,742 261,696 259,819 295,522 326,828 325,216 -3.09%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 310,200 265,742 261,696 259,819 295,522 326,828 325,216 -3.09%
NOSH 330,000 276,814 275,470 276,404 276,189 276,973 275,607 12.74%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 8.87% 1,506.85% 2,599.19% -253.12% 36.68% -6.86% -19.37% -
ROE 0.01% 2.81% 4.93% -23.95% -12.79% -1.29% -3.63% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 0.15 0.18 0.18 8.89 11.84 22.16 22.10 -96.40%
EPS 0.01 2.70 4.68 -22.51 -13.68 -1.52 -4.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.96 0.95 0.94 1.07 1.18 1.18 -14.05%
Adjusted Per Share Value based on latest NOSH - 276,350
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 0.07 0.07 0.07 3.34 4.45 8.35 8.28 -95.83%
EPS 0.01 1.02 1.75 -8.46 -5.14 -0.57 -1.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4219 0.3614 0.3559 0.3534 0.4019 0.4445 0.4423 -3.09%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.54 0.39 0.30 0.23 0.23 0.31 0.46 -
P/RPS 359.27 217.66 166.61 2.59 1.94 1.40 2.08 2991.79%
P/EPS 4,050.00 14.44 6.41 -1.02 -1.68 -20.39 -10.75 -
EY 0.02 6.92 15.60 -97.87 -59.48 -4.90 -9.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.41 0.32 0.24 0.21 0.26 0.39 28.75%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 29/11/11 24/08/11 27/05/11 25/02/11 29/11/10 26/08/10 26/05/10 -
Price 0.68 0.74 0.29 0.25 0.22 0.23 0.31 -
P/RPS 452.42 412.99 161.06 2.81 1.86 1.04 1.40 4592.62%
P/EPS 5,100.00 27.41 6.20 -1.11 -1.61 -15.13 -7.24 -
EY 0.02 3.65 16.14 -90.04 -62.18 -6.61 -13.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.77 0.31 0.27 0.21 0.19 0.26 97.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment