[MAXIM] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 53,254 53,256 51,598 51,046 0 76,968 0 -100.00%
PBT -21,894 -11,048 -5,868 3,096 0 13,479 0 -100.00%
Tax 21,894 11,048 5,868 3,324 0 -2,722 0 -100.00%
NP 0 0 0 6,420 0 10,757 0 -
-
NP to SH -20,458 -13,772 -1,944 6,420 0 10,757 0 -100.00%
-
Tax Rate - - - -107.36% - 20.19% - -
Total Cost 53,254 53,256 51,598 44,626 0 66,211 0 -100.00%
-
Net Worth 252,690 260,432 19,560,001 0 264,787 140,116 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 252,690 260,432 19,560,001 0 264,787 140,116 0 -100.00%
NOSH 110,345 110,352 8,150,000 110,328 110,328 110,328 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 0.00% 0.00% 0.00% 12.58% 0.00% 13.98% 0.00% -
ROE -8.10% -5.29% -0.01% 0.00% 0.00% 7.68% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 48.26 48.26 0.63 46.27 0.00 69.76 0.00 -100.00%
EPS -18.54 -12.48 -1.76 0.00 0.00 9.75 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.29 2.36 2.40 0.00 2.40 1.27 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 7.24 7.24 7.02 6.94 0.00 10.47 0.00 -100.00%
EPS -2.78 -1.87 -0.26 0.87 0.00 1.46 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3437 0.3542 26.6025 0.00 0.3601 0.1906 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.33 1.89 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.76 3.92 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -7.17 -15.14 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -13.94 -6.60 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.80 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Date 28/08/00 17/07/00 05/05/00 30/11/99 - - - -
Price 1.08 1.33 1.63 0.00 0.00 0.00 0.00 -
P/RPS 2.24 2.76 257.46 0.00 0.00 0.00 0.00 -100.00%
P/EPS -5.83 -10.66 -6,833.59 0.00 0.00 0.00 0.00 -100.00%
EY -17.17 -9.38 -0.01 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.56 0.68 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment