[MAXIM] YoY Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 31,115 40,700 40,661 38,285 0 -100.00%
PBT -24,426 -12,289 -16,848 2,322 0 -100.00%
Tax -334 12,289 16,848 2,493 0 -100.00%
NP -24,760 0 0 4,815 0 -100.00%
-
NP to SH -24,760 -13,736 -15,813 4,815 0 -100.00%
-
Tax Rate - - - -107.36% - -
Total Cost 55,875 40,700 40,661 33,470 0 -100.00%
-
Net Worth 23,181 208,522 244,974 0 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 23,181 208,522 244,974 0 0 -100.00%
NOSH 110,387 110,329 110,348 110,328 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin -79.58% 0.00% 0.00% 12.58% 0.00% -
ROE -106.81% -6.59% -6.45% 0.00% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 28.19 36.89 36.85 34.70 0.00 -100.00%
EPS -22.43 -12.45 -14.33 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 1.89 2.22 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 4.23 5.54 5.53 5.21 0.00 -100.00%
EPS -3.37 -1.87 -2.15 0.65 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0315 0.2836 0.3332 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 27/09/01 29/09/00 - - -
Price 0.37 0.35 0.87 0.00 0.00 -
P/RPS 1.31 0.95 2.36 0.00 0.00 -100.00%
P/EPS -1.65 -2.81 -6.07 0.00 0.00 -100.00%
EY -60.62 -35.57 -16.47 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 0.19 0.39 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 29/11/02 10/01/02 27/11/00 30/11/99 - -
Price 0.47 0.44 0.82 0.00 0.00 -
P/RPS 1.67 1.19 2.23 0.00 0.00 -100.00%
P/EPS -2.10 -3.53 -5.72 0.00 0.00 -100.00%
EY -47.72 -28.30 -17.48 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 0.23 0.37 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment