[MAXIM] QoQ Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -6.01%
YoY- 40.03%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 41,486 50,902 44,332 51,784 54,266 61,574 61,576 -23.12%
PBT -32,568 -18,068 -6,788 -18,199 -16,385 -15,040 -14,768 69.34%
Tax -445 18,068 6,788 18,199 16,385 15,040 14,768 -
NP -33,013 0 0 0 0 0 0 -
-
NP to SH -33,013 -19,670 -7,624 -19,415 -18,314 -17,220 -16,948 55.90%
-
Tax Rate - - - - - - - -
Total Cost 74,499 50,902 44,332 51,784 54,266 61,574 61,576 13.52%
-
Net Worth 23,181 38,633 47,374 199,779 208,522 214,146 220,677 -77.70%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 23,181 38,633 47,374 199,779 208,522 214,146 220,677 -77.70%
NOSH 110,387 110,381 110,173 110,375 110,329 110,384 110,338 0.02%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -79.58% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -142.41% -50.91% -16.09% -9.72% -8.78% -8.04% -7.68% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 37.58 46.11 40.24 46.92 49.19 55.78 55.81 -23.15%
EPS -29.91 -17.82 -6.92 -17.59 -16.60 -15.60 -15.36 55.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.35 0.43 1.81 1.89 1.94 2.00 -77.71%
Adjusted Per Share Value based on latest NOSH - 110,271
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 5.64 6.92 6.03 7.04 7.38 8.37 8.37 -23.12%
EPS -4.49 -2.68 -1.04 -2.64 -2.49 -2.34 -2.31 55.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0315 0.0525 0.0644 0.2717 0.2836 0.2912 0.3001 -77.71%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 0.37 0.36 0.32 0.40 0.35 0.38 0.44 -
P/RPS 0.98 0.78 0.80 0.85 0.71 0.68 0.79 15.43%
P/EPS -1.24 -2.02 -4.62 -2.27 -2.11 -2.44 -2.86 -42.68%
EY -80.83 -49.50 -21.63 -43.98 -47.43 -41.05 -34.91 74.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.03 0.74 0.22 0.19 0.20 0.22 299.49%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 30/08/02 31/05/02 28/02/02 10/01/02 27/08/01 25/05/01 -
Price 0.47 0.30 0.44 0.34 0.44 0.45 0.40 -
P/RPS 1.25 0.65 1.09 0.72 0.89 0.81 0.72 44.40%
P/EPS -1.57 -1.68 -6.36 -1.93 -2.65 -2.88 -2.60 -28.53%
EY -63.63 -59.40 -15.73 -51.74 -37.73 -34.67 -38.40 39.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 0.86 1.02 0.19 0.23 0.23 0.20 399.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment