[MAXIM] QoQ TTM Result on 31-Dec-2001 [#4]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -175.13%
YoY- -156.67%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 42,199 46,447 47,473 51,784 56,732 60,853 58,773 -19.80%
PBT -89,608 -78,985 -75,475 -77,470 -27,283 -28,415 -32,772 95.41%
Tax -867 -1,691 2,729 6,630 22,157 28,415 32,772 -
NP -90,475 -80,676 -72,746 -70,840 -5,126 0 0 -
-
NP to SH -90,475 -80,676 -77,119 -79,450 -28,877 -29,335 -31,748 100.87%
-
Tax Rate - - - - - - - -
Total Cost 132,674 127,123 120,219 122,624 61,858 60,853 58,773 71.99%
-
Net Worth 23,182 38,602 47,374 199,592 208,347 214,232 220,677 -77.70%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 23,182 38,602 47,374 199,592 208,347 214,232 220,677 -77.70%
NOSH 110,392 110,292 110,173 110,271 110,236 110,429 110,338 0.03%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -214.40% -173.69% -153.24% -136.80% -9.04% 0.00% 0.00% -
ROE -390.28% -208.99% -162.79% -39.81% -13.86% -13.69% -14.39% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 38.23 42.11 43.09 46.96 51.46 55.11 53.27 -19.82%
EPS -81.96 -73.15 -70.00 -72.05 -26.20 -26.56 -28.77 100.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.35 0.43 1.81 1.89 1.94 2.00 -77.71%
Adjusted Per Share Value based on latest NOSH - 110,271
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 5.74 6.32 6.46 7.04 7.72 8.28 7.99 -19.77%
EPS -12.31 -10.97 -10.49 -10.81 -3.93 -3.99 -4.32 100.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0315 0.0525 0.0644 0.2715 0.2834 0.2914 0.3001 -77.71%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 0.37 0.36 0.32 0.40 0.35 0.38 0.44 -
P/RPS 0.97 0.85 0.74 0.85 0.68 0.69 0.83 10.93%
P/EPS -0.45 -0.49 -0.46 -0.56 -1.34 -1.43 -1.53 -55.74%
EY -221.51 -203.19 -218.74 -180.12 -74.84 -69.91 -65.39 125.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.03 0.74 0.22 0.19 0.20 0.22 299.49%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 30/08/02 31/05/02 28/02/02 10/01/02 27/08/01 25/05/01 -
Price 0.47 0.30 0.44 0.34 0.44 0.45 0.40 -
P/RPS 1.23 0.71 1.02 0.72 0.85 0.82 0.75 39.02%
P/EPS -0.57 -0.41 -0.63 -0.47 -1.68 -1.69 -1.39 -44.77%
EY -174.38 -243.83 -159.09 -211.91 -59.54 -59.03 -71.93 80.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 0.86 1.02 0.19 0.23 0.23 0.20 399.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment