[ASIAPAC] QoQ Annualized Quarter Result on 30-Sep-2022 [#2]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- -4.02%
YoY- 46.75%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 249,992 224,958 191,881 146,366 86,296 138,667 93,769 92.61%
PBT 23,304 13,771 12,864 11,366 10,976 -4,149 8,690 93.37%
Tax -2,428 -10,826 -2,332 -2,106 -1,648 -342 -1,526 36.40%
NP 20,876 2,945 10,532 9,260 9,328 -4,491 7,164 104.41%
-
NP to SH 19,752 5,499 10,224 9,034 9,412 -3,994 7,681 88.02%
-
Tax Rate 10.42% 78.61% 18.13% 18.53% 15.01% - 17.56% -
Total Cost 229,116 222,013 181,349 137,106 76,968 143,158 86,605 91.62%
-
Net Worth 1,082,391 1,070,664 980,051 873,961 778,978 1,507,395 1,516,025 -20.16%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 1,082,391 1,070,664 980,051 873,961 778,978 1,507,395 1,516,025 -20.16%
NOSH 1,488,846 1,488,846 1,488,846 1,488,846 1,488,846 1,050,457 1,050,457 26.25%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 8.35% 1.31% 5.49% 6.33% 10.81% -3.24% 7.64% -
ROE 1.82% 0.51% 1.04% 1.03% 1.21% -0.26% 0.51% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 16.79 15.13 14.16 11.96 7.90 9.32 6.31 92.36%
EPS 1.32 0.37 0.76 0.74 0.88 -38.00 0.73 48.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.727 0.72 0.723 0.714 0.713 1.013 1.02 -20.25%
Adjusted Per Share Value based on latest NOSH - 1,488,846
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 17.01 15.31 13.06 9.96 5.87 9.44 6.38 92.62%
EPS 1.34 0.37 0.70 0.61 0.64 -0.27 0.52 88.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7367 0.7287 0.667 0.5948 0.5302 1.0259 1.0318 -20.16%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.09 0.11 0.12 0.10 0.095 0.115 0.125 -
P/RPS 0.54 0.73 0.85 0.84 1.20 1.23 1.98 -58.04%
P/EPS 6.78 29.75 15.91 13.55 11.03 -42.85 24.19 -57.27%
EY 14.74 3.36 6.29 7.38 9.07 -2.33 4.13 134.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.15 0.17 0.14 0.13 0.11 0.12 0.00%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 29/05/23 23/02/23 24/11/22 26/08/22 26/05/22 24/02/22 -
Price 0.12 0.105 0.115 0.105 0.10 0.11 0.12 -
P/RPS 0.71 0.69 0.81 0.88 1.27 1.18 1.90 -48.21%
P/EPS 9.05 28.39 15.25 14.23 11.61 -40.98 23.22 -46.73%
EY 11.06 3.52 6.56 7.03 8.61 -2.44 4.31 87.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.15 0.16 0.15 0.14 0.11 0.12 26.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment