[ASIAPAC] QoQ Annualized Quarter Result on 31-Dec-2021 [#3]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 24.78%
YoY- -70.97%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 146,366 86,296 138,667 93,769 76,048 64,368 96,880 31.63%
PBT 11,366 10,976 -4,149 8,690 7,922 9,232 -30,456 -
Tax -2,106 -1,648 -342 -1,526 -2,234 -1,620 -3,400 -27.31%
NP 9,260 9,328 -4,491 7,164 5,688 7,612 -33,856 -
-
NP to SH 9,034 9,412 -3,994 7,681 6,156 8,020 -33,567 -
-
Tax Rate 18.53% 15.01% - 17.56% 28.20% 17.55% - -
Total Cost 137,106 76,968 143,158 86,605 70,360 56,756 130,736 3.21%
-
Net Worth 873,961 778,978 1,507,395 1,516,025 1,063,944 1,518,351 1,509,942 -30.52%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 873,961 778,978 1,507,395 1,516,025 1,063,944 1,518,351 1,509,942 -30.52%
NOSH 1,488,846 1,488,846 1,050,457 1,050,457 1,050,457 1,046,537 1,044,237 26.65%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 6.33% 10.81% -3.24% 7.64% 7.48% 11.83% -34.95% -
ROE 1.03% 1.21% -0.26% 0.51% 0.58% 0.53% -2.22% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 11.96 7.90 9.32 6.31 7.27 4.33 6.53 49.64%
EPS 0.74 0.88 -38.00 0.73 0.58 0.76 -3.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.714 0.713 1.013 1.02 1.017 1.021 1.018 -21.04%
Adjusted Per Share Value based on latest NOSH - 1,050,457
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 9.96 5.87 9.44 6.38 5.18 4.38 6.59 31.66%
EPS 0.61 0.64 -0.27 0.52 0.42 0.55 -2.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5948 0.5302 1.0259 1.0318 0.7241 1.0334 1.0277 -30.52%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.10 0.095 0.115 0.125 0.135 0.14 0.18 -
P/RPS 0.84 1.20 1.23 1.98 1.86 3.23 2.76 -54.72%
P/EPS 13.55 11.03 -42.85 24.19 22.94 25.96 -7.95 -
EY 7.38 9.07 -2.33 4.13 4.36 3.85 -12.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.13 0.11 0.12 0.13 0.14 0.18 -15.41%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 24/11/22 26/08/22 26/05/22 24/02/22 25/11/21 21/09/21 24/05/21 -
Price 0.105 0.10 0.11 0.12 0.135 0.14 0.15 -
P/RPS 0.88 1.27 1.18 1.90 1.86 3.23 2.30 -47.26%
P/EPS 14.23 11.61 -40.98 23.22 22.94 25.96 -6.63 -
EY 7.03 8.61 -2.44 4.31 4.36 3.85 -15.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.14 0.11 0.12 0.13 0.14 0.15 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment