[PPB] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[PPB] PPB GROUP BHD
Announcement Date
11-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -46.57%
YoY- 781.11%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 5,629,093 5,039,465 4,774,714 4,523,824 5,240,288 5,328,408 5,470,316 1.92%
PBT 321,566 308,814 240,718 266,176 408,855 342,869 255,172 16.62%
Tax -151,264 -148,457 -104,512 -135,552 -164,373 -143,130 -132,092 9.42%
NP 170,302 160,357 136,206 130,624 244,482 199,738 123,080 24.09%
-
NP to SH 170,302 160,357 136,206 130,624 244,482 199,738 123,080 24.09%
-
Tax Rate 47.04% 48.07% 43.42% 50.93% 40.20% 41.74% 51.77% -
Total Cost 5,458,791 4,879,108 4,638,508 4,393,200 4,995,806 5,128,669 5,347,236 1.38%
-
Net Worth 2,737,784 2,679,164 2,649,063 2,613,952 1,939,223 2,546,410 2,440,252 7.94%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 35,326 - - - 58,139 - - -
Div Payout % 20.74% - - - 23.78% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 2,737,784 2,679,164 2,649,063 2,613,952 1,939,223 2,546,410 2,440,252 7.94%
NOSH 490,642 368,017 367,925 368,162 367,974 367,978 368,062 21.06%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 3.03% 3.18% 2.85% 2.89% 4.67% 3.75% 2.25% -
ROE 6.22% 5.99% 5.14% 5.00% 12.61% 7.84% 5.04% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 1,147.29 1,369.36 1,297.74 1,228.76 1,424.09 1,448.02 1,486.25 -15.81%
EPS 34.71 43.57 37.02 35.48 49.83 54.28 33.44 2.50%
DPS 7.20 0.00 0.00 0.00 15.80 0.00 0.00 -
NAPS 5.58 7.28 7.20 7.10 5.27 6.92 6.63 -10.83%
Adjusted Per Share Value based on latest NOSH - 368,162
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 395.69 354.24 335.63 318.00 368.36 374.55 384.53 1.92%
EPS 11.97 11.27 9.57 9.18 17.19 14.04 8.65 24.10%
DPS 2.48 0.00 0.00 0.00 4.09 0.00 0.00 -
NAPS 1.9245 1.8833 1.8621 1.8374 1.3632 1.79 1.7153 7.95%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 3.32 4.20 4.38 3.80 3.52 3.96 4.42 -
P/RPS 0.29 0.31 0.34 0.31 0.25 0.27 0.30 -2.22%
P/EPS 9.56 9.64 11.83 10.71 5.30 7.30 13.22 -19.38%
EY 10.45 10.37 8.45 9.34 18.88 13.71 7.57 23.90%
DY 2.17 0.00 0.00 0.00 4.49 0.00 0.00 -
P/NAPS 0.59 0.58 0.61 0.54 0.67 0.57 0.67 -8.10%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 08/11/01 08/08/01 11/05/01 28/02/01 10/11/00 11/08/00 -
Price 3.40 4.44 4.60 3.74 3.92 4.04 4.40 -
P/RPS 0.30 0.32 0.35 0.30 0.28 0.28 0.30 0.00%
P/EPS 9.80 10.19 12.43 10.54 5.90 7.44 13.16 -17.79%
EY 10.21 9.81 8.05 9.49 16.95 13.44 7.60 21.68%
DY 2.12 0.00 0.00 0.00 4.03 0.00 0.00 -
P/NAPS 0.61 0.61 0.64 0.53 0.74 0.58 0.66 -5.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment