[PPB] YoY Quarter Result on 30-Sep-2000 [#3]

Announcement Date
10-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 88.94%
YoY- -6.14%
Quarter Report
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 2,498,478 2,168,095 1,392,242 1,261,148 1,865,902 -0.30%
PBT 196,685 157,683 111,252 129,566 160,336 -0.21%
Tax -93,837 -79,477 -59,087 -41,302 -66,299 -0.36%
NP 102,848 78,206 52,165 88,264 94,037 -0.09%
-
NP to SH 102,848 78,206 52,165 88,264 94,037 -0.09%
-
Tax Rate 47.71% 50.40% 53.11% 31.88% 41.35% -
Total Cost 2,395,630 2,089,889 1,340,077 1,172,884 1,771,865 -0.31%
-
Net Worth 2,850,891 2,830,919 2,678,146 2,546,006 2,483,371 -0.14%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - 122,656 - - - -
Div Payout % - 156.84% - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 2,850,891 2,830,919 2,678,146 2,546,006 2,483,371 -0.14%
NOSH 490,687 490,627 367,877 367,919 367,906 -0.29%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 4.12% 3.61% 3.75% 7.00% 5.04% -
ROE 3.61% 2.76% 1.95% 3.47% 3.79% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 509.18 441.90 378.45 342.78 507.17 -0.00%
EPS 20.96 15.94 14.18 23.99 25.56 0.20%
DPS 0.00 25.00 0.00 0.00 0.00 -
NAPS 5.81 5.77 7.28 6.92 6.75 0.15%
Adjusted Per Share Value based on latest NOSH - 367,919
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 175.63 152.40 97.87 88.65 131.16 -0.30%
EPS 7.23 5.50 3.67 6.20 6.61 -0.09%
DPS 0.00 8.62 0.00 0.00 0.00 -
NAPS 2.004 1.99 1.8826 1.7897 1.7457 -0.14%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 5.30 3.84 4.20 3.96 0.00 -
P/RPS 1.04 0.87 1.11 1.16 0.00 -100.00%
P/EPS 25.29 24.09 29.62 16.51 0.00 -100.00%
EY 3.95 4.15 3.38 6.06 0.00 -100.00%
DY 0.00 6.51 0.00 0.00 0.00 -
P/NAPS 0.91 0.67 0.58 0.57 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 21/11/03 15/11/02 08/11/01 10/11/00 23/11/99 -
Price 5.75 4.10 4.44 4.04 0.00 -
P/RPS 1.13 0.93 1.17 1.18 0.00 -100.00%
P/EPS 27.43 25.72 31.31 16.84 0.00 -100.00%
EY 3.65 3.89 3.19 5.94 0.00 -100.00%
DY 0.00 6.10 0.00 0.00 0.00 -
P/NAPS 0.99 0.71 0.61 0.58 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment