[PPB] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Announcement Date
10-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 62.28%
YoY- -31.0%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 4,774,714 4,523,824 5,240,288 5,328,408 5,470,316 1,414,859 6,729,250 0.34%
PBT 240,718 266,176 408,855 342,869 255,172 51,699 369,484 0.43%
Tax -104,512 -135,552 -164,373 -143,130 -132,092 -36,874 -176,595 0.53%
NP 136,206 130,624 244,482 199,738 123,080 14,825 192,889 0.35%
-
NP to SH 136,206 130,624 244,482 199,738 123,080 14,825 192,889 0.35%
-
Tax Rate 43.42% 50.93% 40.20% 41.74% 51.77% 71.32% 47.80% -
Total Cost 4,638,508 4,393,200 4,995,806 5,128,669 5,347,236 1,400,034 6,536,361 0.34%
-
Net Worth 2,649,063 2,613,952 1,939,223 2,546,410 2,440,252 2,431,594 2,410,192 -0.09%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 58,139 - - - - -
Div Payout % - - 23.78% - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 2,649,063 2,613,952 1,939,223 2,546,410 2,440,252 2,431,594 2,410,192 -0.09%
NOSH 367,925 368,162 367,974 367,978 368,062 367,865 367,968 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 2.85% 2.89% 4.67% 3.75% 2.25% 1.05% 2.87% -
ROE 5.14% 5.00% 12.61% 7.84% 5.04% 0.61% 8.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 1,297.74 1,228.76 1,424.09 1,448.02 1,486.25 384.61 1,828.76 0.34%
EPS 37.02 35.48 49.83 54.28 33.44 4.03 52.42 0.35%
DPS 0.00 0.00 15.80 0.00 0.00 0.00 0.00 -
NAPS 7.20 7.10 5.27 6.92 6.63 6.61 6.55 -0.09%
Adjusted Per Share Value based on latest NOSH - 367,919
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 335.63 318.00 368.36 374.55 384.53 99.46 473.02 0.34%
EPS 9.57 9.18 17.19 14.04 8.65 1.04 13.56 0.35%
DPS 0.00 0.00 4.09 0.00 0.00 0.00 0.00 -
NAPS 1.8621 1.8374 1.3632 1.79 1.7153 1.7093 1.6942 -0.09%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 4.38 3.80 3.52 3.96 4.42 5.35 0.00 -
P/RPS 0.34 0.31 0.25 0.27 0.30 1.39 0.00 -100.00%
P/EPS 11.83 10.71 5.30 7.30 13.22 132.75 0.00 -100.00%
EY 8.45 9.34 18.88 13.71 7.57 0.75 0.00 -100.00%
DY 0.00 0.00 4.49 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.54 0.67 0.57 0.67 0.81 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 08/08/01 11/05/01 28/02/01 10/11/00 11/08/00 27/04/00 29/02/00 -
Price 4.60 3.74 3.92 4.04 4.40 5.00 5.20 -
P/RPS 0.35 0.30 0.28 0.28 0.30 1.30 0.28 -0.22%
P/EPS 12.43 10.54 5.90 7.44 13.16 124.07 9.92 -0.22%
EY 8.05 9.49 16.95 13.44 7.60 0.81 10.08 0.22%
DY 0.00 0.00 4.03 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.53 0.74 0.58 0.66 0.76 0.79 0.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment