[PMCORP] QoQ Annualized Quarter Result on 30-Jun-2018 [#4]

Stock
[PMCORP] PAN MALAYSIA CORPORATION BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 47.73%
YoY- 74.63%
Quarter Report
Latest QR
Upcoming QR
PMCORP's Result
PMCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 81,040 90,606 79,780 73,751 76,817 82,246 73,712 6.52%
PBT 7,598 12,738 21,896 -3,666 -5,340 -748 192 1063.87%
Tax -1,517 -2,226 -1,396 518 -682 -1,740 -308 189.76%
NP 6,081 10,512 20,500 -3,148 -6,022 -2,488 -116 -
-
NP to SH 6,081 10,512 20,500 -3,148 -6,022 -2,488 -116 -
-
Tax Rate 19.97% 17.48% 6.38% - - - 160.42% -
Total Cost 74,958 80,094 59,280 76,899 82,839 84,734 73,828 1.01%
-
Net Worth 292,426 297,810 299,581 297,385 296,039 300,147 301,493 -2.01%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 292,426 297,810 299,581 297,385 296,039 300,147 301,493 -2.01%
NOSH 773,357 773,357 773,357 773,357 773,357 773,357 773,357 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 7.50% 11.60% 25.70% -4.27% -7.84% -3.03% -0.16% -
ROE 2.08% 3.53% 6.84% -1.06% -2.03% -0.83% -0.04% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 11.44 12.79 11.26 10.41 10.84 11.61 10.41 6.49%
EPS 0.85 1.48 2.88 -0.44 -0.85 -0.36 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4128 0.4204 0.4229 0.4198 0.4179 0.4237 0.4256 -2.01%
Adjusted Per Share Value based on latest NOSH - 773,357
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 9.21 10.30 9.07 8.38 8.73 9.35 8.38 6.50%
EPS 0.69 1.19 2.33 -0.36 -0.68 -0.28 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3324 0.3385 0.3406 0.3381 0.3365 0.3412 0.3427 -2.01%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.14 0.14 0.15 0.15 0.16 0.18 0.175 -
P/RPS 1.22 1.09 1.33 1.44 1.48 1.55 1.68 -19.22%
P/EPS 16.31 9.43 5.18 -33.75 -18.82 -51.25 -1,068.70 -
EY 6.13 10.60 19.29 -2.96 -5.31 -1.95 -0.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.33 0.35 0.36 0.38 0.42 0.41 -11.74%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 24/05/19 13/02/19 23/11/18 29/08/18 21/05/18 26/02/18 21/11/17 -
Price 0.14 0.155 0.155 0.155 0.165 0.17 0.175 -
P/RPS 1.22 1.21 1.38 1.49 1.52 1.46 1.68 -19.22%
P/EPS 16.31 10.45 5.36 -34.88 -19.41 -48.40 -1,068.70 -
EY 6.13 9.57 18.67 -2.87 -5.15 -2.07 -0.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.37 0.37 0.37 0.39 0.40 0.41 -11.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment