[PMCORP] QoQ Annualized Quarter Result on 31-Dec-2018 [#2]

Stock
[PMCORP] PAN MALAYSIA CORPORATION BHD
Announcement Date
13-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -48.72%
YoY- 522.51%
Quarter Report
Latest QR
Upcoming QR
PMCORP's Result
PMCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 62,368 71,829 81,040 90,606 79,780 73,751 76,817 -12.95%
PBT -4,188 -4,450 7,598 12,738 21,896 -3,666 -5,340 -14.94%
Tax -96 -1,065 -1,517 -2,226 -1,396 518 -682 -72.90%
NP -4,284 -5,515 6,081 10,512 20,500 -3,148 -6,022 -20.29%
-
NP to SH -4,284 -5,515 6,081 10,512 20,500 -3,148 -6,022 -20.29%
-
Tax Rate - - 19.97% 17.48% 6.38% - - -
Total Cost 66,652 77,344 74,958 80,094 59,280 76,899 82,839 -13.48%
-
Net Worth 282,721 285,554 292,426 297,810 299,581 297,385 296,039 -3.01%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 14,167 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 282,721 285,554 292,426 297,810 299,581 297,385 296,039 -3.01%
NOSH 773,357 773,357 773,357 773,357 773,357 773,357 773,357 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -6.87% -7.68% 7.50% 11.60% 25.70% -4.27% -7.84% -
ROE -1.52% -1.93% 2.08% 3.53% 6.84% -1.06% -2.03% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 8.80 10.14 11.44 12.79 11.26 10.41 10.84 -12.96%
EPS -0.60 -0.78 0.85 1.48 2.88 -0.44 -0.85 -20.70%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3991 0.4031 0.4128 0.4204 0.4229 0.4198 0.4179 -3.01%
Adjusted Per Share Value based on latest NOSH - 773,357
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 7.05 8.12 9.16 10.24 9.02 8.34 8.68 -12.93%
EPS -0.48 -0.62 0.69 1.19 2.32 -0.36 -0.68 -20.70%
DPS 1.60 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3196 0.3228 0.3306 0.3367 0.3387 0.3362 0.3347 -3.02%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.13 0.14 0.14 0.14 0.15 0.15 0.16 -
P/RPS 1.48 1.38 1.22 1.09 1.33 1.44 1.48 0.00%
P/EPS -21.50 -17.98 16.31 9.43 5.18 -33.75 -18.82 9.27%
EY -4.65 -5.56 6.13 10.60 19.29 -2.96 -5.31 -8.46%
DY 15.38 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.35 0.34 0.33 0.35 0.36 0.38 -8.96%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 22/11/19 29/08/19 24/05/19 13/02/19 23/11/18 29/08/18 21/05/18 -
Price 0.135 0.13 0.14 0.155 0.155 0.155 0.165 -
P/RPS 1.53 1.28 1.22 1.21 1.38 1.49 1.52 0.43%
P/EPS -22.32 -16.70 16.31 10.45 5.36 -34.88 -19.41 9.75%
EY -4.48 -5.99 6.13 9.57 18.67 -2.87 -5.15 -8.86%
DY 14.81 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.32 0.34 0.37 0.37 0.37 0.39 -8.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment