[PMCORP] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[PMCORP] PAN MALAYSIA CORPORATION BHD
Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 275.4%
YoY- -83.72%
Quarter Report
Latest QR
Upcoming QR
PMCORP's Result
PMCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 382,726 187,220 378,612 141,832 45,134 22,531 0 -100.00%
PBT 39,597 19,345 37,504 82,229 20,714 9,197 0 -100.00%
Tax -19,333 -8,181 -17,004 -1,482 794 630 0 -100.00%
NP 20,264 11,164 20,500 80,747 21,509 9,827 0 -100.00%
-
NP to SH 20,264 11,164 20,500 80,747 21,509 9,827 0 -100.00%
-
Tax Rate 48.82% 42.29% 45.34% 1.80% -3.83% -6.85% - -
Total Cost 362,462 176,056 358,112 61,085 23,625 12,704 0 -100.00%
-
Net Worth 1,851,573 1,856,477 1,870,699 1,861,321 1,807,523 1,859,888 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - 12,938 - 36,972 - 18,471 - -
Div Payout % - 115.89% - 45.79% - 187.97% - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 1,851,573 1,856,477 1,870,699 1,861,321 1,807,523 1,859,888 0 -100.00%
NOSH 737,766 739,337 742,753 739,441 739,999 738,872 739,497 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 5.29% 5.96% 5.41% 56.93% 47.66% 43.62% 0.00% -
ROE 1.09% 0.60% 1.10% 4.34% 1.19% 0.53% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 51.88 25.32 50.97 19.18 6.10 3.05 0.00 -100.00%
EPS 2.75 1.51 2.76 10.92 2.91 1.33 0.00 -100.00%
DPS 0.00 1.75 0.00 5.00 0.00 2.50 0.00 -
NAPS 2.5097 2.511 2.5186 2.5172 2.4426 2.5172 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 739,302
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 43.27 21.17 42.81 16.04 5.10 2.55 0.00 -100.00%
EPS 2.29 1.26 2.32 9.13 2.43 1.11 0.00 -100.00%
DPS 0.00 1.46 0.00 4.18 0.00 2.09 0.00 -
NAPS 2.0934 2.0989 2.115 2.1044 2.0436 2.1028 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.77 1.18 1.49 0.00 0.00 0.00 0.00 -
P/RPS 1.48 4.66 2.92 0.00 0.00 0.00 0.00 -100.00%
P/EPS 28.03 78.15 53.99 0.00 0.00 0.00 0.00 -100.00%
EY 3.57 1.28 1.85 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 1.48 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.47 0.59 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 17/11/00 25/08/00 29/05/00 28/02/00 26/11/99 - - -
Price 0.74 1.05 1.30 1.55 0.00 0.00 0.00 -
P/RPS 1.43 4.15 2.55 8.08 0.00 0.00 0.00 -100.00%
P/EPS 26.94 69.54 47.10 14.19 0.00 0.00 0.00 -100.00%
EY 3.71 1.44 2.12 7.05 0.00 0.00 0.00 -100.00%
DY 0.00 1.67 0.00 3.23 0.00 0.00 0.00 -
P/NAPS 0.29 0.42 0.52 0.62 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment