[PMCORP] QoQ Quarter Result on 31-Dec-1999 [#4]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 924.82%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 99,825 92,567 94,653 107,981 11,320 0 0 -100.00%
PBT 10,353 9,969 9,376 66,693 6,339 0 0 -100.00%
Tax -6,319 -3,930 -4,251 -2,078 -34 0 0 -100.00%
NP 4,034 6,039 5,125 64,615 6,305 0 0 -100.00%
-
NP to SH 4,034 6,039 5,125 64,615 6,305 0 0 -100.00%
-
Tax Rate 61.04% 39.42% 45.34% 3.12% 0.54% - - -
Total Cost 95,791 86,528 89,528 43,366 5,015 0 0 -100.00%
-
Net Worth 1,840,750 1,849,259 1,870,699 1,860,971 1,811,834 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - 12,888 - 18,482 - - - -
Div Payout % - 213.41% - 28.60% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 1,840,750 1,849,259 1,870,699 1,860,971 1,811,834 0 0 -100.00%
NOSH 733,454 736,463 742,753 739,302 741,764 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 4.04% 6.52% 5.41% 59.84% 55.70% 0.00% 0.00% -
ROE 0.22% 0.33% 0.27% 3.47% 0.35% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 13.61 12.57 12.74 14.61 1.53 0.00 0.00 -100.00%
EPS 0.55 0.82 0.69 8.74 0.85 0.00 0.00 -100.00%
DPS 0.00 1.75 0.00 2.50 0.00 0.00 0.00 -
NAPS 2.5097 2.511 2.5186 2.5172 2.4426 2.5172 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 739,302
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 11.35 10.52 10.76 12.27 1.29 0.00 0.00 -100.00%
EPS 0.46 0.69 0.58 7.35 0.72 0.00 0.00 -100.00%
DPS 0.00 1.47 0.00 2.10 0.00 0.00 0.00 -
NAPS 2.0925 2.1022 2.1265 2.1155 2.0596 2.5172 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.77 1.18 1.49 0.00 0.00 0.00 0.00 -
P/RPS 5.66 9.39 11.69 0.00 0.00 0.00 0.00 -100.00%
P/EPS 140.00 143.90 215.94 0.00 0.00 0.00 0.00 -100.00%
EY 0.71 0.69 0.46 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 1.48 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.47 0.59 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 17/11/00 25/08/00 29/05/00 28/02/00 26/11/99 - - -
Price 0.74 1.05 1.30 1.55 0.00 0.00 0.00 -
P/RPS 5.44 8.35 10.20 10.61 0.00 0.00 0.00 -100.00%
P/EPS 134.55 128.05 188.41 17.73 0.00 0.00 0.00 -100.00%
EY 0.74 0.78 0.53 5.64 0.00 0.00 0.00 -100.00%
DY 0.00 1.67 0.00 1.61 0.00 0.00 0.00 -
P/NAPS 0.29 0.42 0.52 0.62 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment