[PMIND] QoQ Annualized Quarter Result on 31-Dec-2000 [#3]

Stock
[PMIND] PAN MALAYSIAN INDUSTRIES BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -2.67%
YoY- -1113.79%
Quarter Report
Latest QR
Upcoming QR
PMIND's Result
PMIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 257,534 235,072 337,199 341,022 312,702 71,191 269,198 -2.90%
PBT -85,556 -71,928 -79,953 -79,661 -79,116 -19,222 6,226 -
Tax 85,556 71,928 79,953 79,661 79,116 19,222 -6,226 -
NP 0 0 0 0 0 0 0 -
-
NP to SH -88,054 -71,716 -96,548 -99,905 -97,306 -22,062 -8,596 370.99%
-
Tax Rate - - - - - - 100.00% -
Total Cost 257,534 235,072 337,199 341,022 312,702 71,191 269,198 -2.90%
-
Net Worth 731,826 754,966 613,846 576,529 485,273 327,694 349,017 63.74%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 731,826 754,966 613,846 576,529 485,273 327,694 349,017 63.74%
NOSH 1,956,755 1,948,804 1,549,727 1,413,754 1,142,089 980,533 976,818 58.84%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -12.03% -9.50% -15.73% -17.33% -20.05% -6.73% -2.46% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 13.16 12.06 21.76 24.12 27.38 7.26 27.56 -38.88%
EPS -4.50 -3.68 -6.23 -7.07 -8.52 -2.25 -0.88 196.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.374 0.3874 0.3961 0.4078 0.4249 0.3342 0.3573 3.08%
Adjusted Per Share Value based on latest NOSH - 1,960,895
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 20.38 18.60 26.68 26.98 24.74 5.63 21.30 -2.89%
EPS -6.97 -5.67 -7.64 -7.90 -7.70 -1.75 -0.68 371.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.579 0.5973 0.4857 0.4561 0.3839 0.2593 0.2761 63.76%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.46 0.61 0.41 0.51 0.64 0.99 1.51 -
P/RPS 3.50 5.06 1.88 2.11 2.34 13.64 5.48 -25.81%
P/EPS -10.22 -16.58 -6.58 -7.22 -7.51 -44.00 -171.59 -84.72%
EY -9.78 -6.03 -15.20 -13.86 -13.31 -2.27 -0.58 556.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.57 1.04 1.25 1.51 2.96 4.23 -56.07%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 15/11/01 28/08/01 30/05/01 27/02/01 15/11/00 29/08/00 30/05/00 -
Price 0.58 0.61 0.64 0.54 0.62 0.86 1.41 -
P/RPS 4.41 5.06 2.94 2.24 2.26 11.85 5.12 -9.46%
P/EPS -12.89 -16.58 -10.27 -7.64 -7.28 -38.22 -160.23 -81.33%
EY -7.76 -6.03 -9.73 -13.09 -13.74 -2.62 -0.62 438.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.57 1.62 1.32 1.46 2.57 3.95 -46.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment