[PMIND] QoQ Quarter Result on 31-Dec-2000 [#3]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 1.18%
YoY- -123.25%
Quarter Report
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 69,999 58,768 81,432 99,416 85,160 71,191 71,194 -1.12%
PBT -24,796 -17,982 -20,207 -20,188 -20,336 -19,222 -11,762 64.33%
Tax 24,796 17,982 20,207 20,188 20,336 19,222 11,762 64.33%
NP 0 0 0 0 0 0 0 -
-
NP to SH -26,098 -17,929 -21,619 -26,276 -26,591 -22,062 -15,987 38.60%
-
Tax Rate - - - - - - - -
Total Cost 69,999 58,768 81,432 99,416 85,160 71,191 71,194 -1.12%
-
Net Worth 733,883 754,966 778,444 799,653 553,848 327,694 350,438 63.61%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 733,883 754,966 778,444 799,653 553,848 327,694 350,438 63.61%
NOSH 1,962,255 1,948,804 1,965,272 1,960,895 1,303,480 980,533 980,797 58.70%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -3.56% -2.37% -2.78% -3.29% -4.80% -6.73% -4.56% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 3.57 3.02 4.14 5.07 6.53 7.26 7.26 -37.67%
EPS -1.33 -0.92 -1.10 -1.34 -2.04 -2.25 -1.63 -12.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.374 0.3874 0.3961 0.4078 0.4249 0.3342 0.3573 3.08%
Adjusted Per Share Value based on latest NOSH - 1,960,895
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 5.54 4.65 6.44 7.87 6.74 5.63 5.63 -1.06%
EPS -2.06 -1.42 -1.71 -2.08 -2.10 -1.75 -1.26 38.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5806 0.5973 0.6159 0.6327 0.4382 0.2593 0.2773 63.58%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.46 0.61 0.41 0.51 0.64 0.99 1.51 -
P/RPS 12.90 20.23 9.89 10.06 9.80 13.64 20.80 -27.25%
P/EPS -34.59 -66.30 -37.27 -38.06 -31.37 -44.00 -92.64 -48.11%
EY -2.89 -1.51 -2.68 -2.63 -3.19 -2.27 -1.08 92.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.57 1.04 1.25 1.51 2.96 4.23 -56.07%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 15/11/01 28/08/01 30/05/01 27/02/01 15/11/00 29/08/00 30/05/00 -
Price 0.58 0.61 0.64 0.54 0.62 0.86 1.41 -
P/RPS 16.26 20.23 15.45 10.65 9.49 11.85 19.42 -11.15%
P/EPS -43.61 -66.30 -58.18 -40.30 -30.39 -38.22 -86.50 -36.62%
EY -2.29 -1.51 -1.72 -2.48 -3.29 -2.62 -1.16 57.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.57 1.62 1.32 1.46 2.57 3.95 -46.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment