[PMIND] QoQ Annualized Quarter Result on 30-Sep-2001 [#2]

Stock
[PMIND] PAN MALAYSIAN INDUSTRIES BHD
Announcement Date
15-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- -22.78%
YoY- 9.51%
Quarter Report
Latest QR
Upcoming QR
PMIND's Result
PMIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 212,976 275,051 279,110 257,534 235,072 337,199 341,022 -26.99%
PBT -125,664 -377,241 -45,724 -85,556 -71,928 -79,953 -79,661 35.62%
Tax 23,320 -7,283 -6,761 85,556 71,928 79,953 79,661 -56.01%
NP -102,344 -384,524 -52,485 0 0 0 0 -
-
NP to SH -102,344 -384,524 -52,485 -88,054 -71,716 -96,548 -99,905 1.62%
-
Tax Rate - - - - - - - -
Total Cost 315,320 659,575 331,595 257,534 235,072 337,199 341,022 -5.10%
-
Net Worth 363,868 389,688 737,144 731,826 754,966 613,846 576,529 -26.48%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 363,868 389,688 737,144 731,826 754,966 613,846 576,529 -26.48%
NOSH 1,953,129 1,955,283 1,958,407 1,956,755 1,948,804 1,549,727 1,413,754 24.11%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin -48.05% -139.80% -18.80% 0.00% 0.00% 0.00% 0.00% -
ROE -28.13% -98.67% -7.12% -12.03% -9.50% -15.73% -17.33% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 10.90 14.07 14.25 13.16 12.06 21.76 24.12 -41.19%
EPS -5.24 -19.65 -2.68 -4.50 -3.68 -6.23 -7.07 -18.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1863 0.1993 0.3764 0.374 0.3874 0.3961 0.4078 -40.76%
Adjusted Per Share Value based on latest NOSH - 1,962,255
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 16.85 21.76 22.08 20.38 18.60 26.68 26.98 -26.99%
EPS -8.10 -30.42 -4.15 -6.97 -5.67 -7.64 -7.90 1.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2879 0.3083 0.5832 0.579 0.5973 0.4857 0.4561 -26.47%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.46 0.49 0.50 0.46 0.61 0.41 0.51 -
P/RPS 4.22 3.48 3.51 3.50 5.06 1.88 2.11 58.94%
P/EPS -8.78 -2.49 -18.66 -10.22 -16.58 -6.58 -7.22 13.97%
EY -11.39 -40.13 -5.36 -9.78 -6.03 -15.20 -13.86 -12.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.47 2.46 1.33 1.23 1.57 1.04 1.25 57.66%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 23/08/02 23/05/02 26/02/02 15/11/01 28/08/01 30/05/01 27/02/01 -
Price 0.42 0.52 0.50 0.58 0.61 0.64 0.54 -
P/RPS 3.85 3.70 3.51 4.41 5.06 2.94 2.24 43.62%
P/EPS -8.02 -2.64 -18.66 -12.89 -16.58 -10.27 -7.64 3.29%
EY -12.48 -37.82 -5.36 -7.76 -6.03 -9.73 -13.09 -3.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 2.61 1.33 1.55 1.57 1.62 1.32 42.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment