[WTK] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -2.77%
YoY- -28.43%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 442,154 422,280 547,425 549,653 517,688 477,472 550,384 0.22%
PBT 40,750 47,764 93,870 99,914 99,690 91,040 112,360 1.03%
Tax -9,230 -10,628 -21,185 -26,174 -23,846 -24,748 -8,460 -0.08%
NP 31,520 37,136 72,685 73,740 75,844 66,292 103,900 1.21%
-
NP to SH 31,520 37,136 72,685 73,740 75,844 66,292 103,900 1.21%
-
Tax Rate 22.65% 22.25% 22.57% 26.20% 23.92% 27.18% 7.53% -
Total Cost 410,634 385,144 474,740 475,913 441,844 411,180 446,484 0.08%
-
Net Worth 586,304 614,574 608,164 590,683 578,119 556,067 539,666 -0.08%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 9,015 - - - 3,823 -
Div Payout % - - 12.40% - - - 3.68% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 586,304 614,574 608,164 590,683 578,119 556,067 539,666 -0.08%
NOSH 163,316 163,450 163,925 163,624 109,285 109,032 109,244 -0.40%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 7.13% 8.79% 13.28% 13.42% 14.65% 13.88% 18.88% -
ROE 5.38% 6.04% 11.95% 12.48% 13.12% 11.92% 19.25% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 270.74 258.35 333.95 335.92 473.70 437.92 503.81 0.63%
EPS 19.30 22.72 44.30 45.07 69.40 60.80 63.40 1.21%
DPS 0.00 0.00 5.50 0.00 0.00 0.00 3.50 -
NAPS 3.59 3.76 3.71 3.61 5.29 5.10 4.94 0.32%
Adjusted Per Share Value based on latest NOSH - 163,990
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 91.86 87.73 113.73 114.19 107.55 99.20 114.34 0.22%
EPS 6.55 7.72 15.10 15.32 15.76 13.77 21.59 1.21%
DPS 0.00 0.00 1.87 0.00 0.00 0.00 0.79 -
NAPS 1.2181 1.2768 1.2635 1.2272 1.2011 1.1552 1.1212 -0.08%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.18 2.26 2.58 3.38 3.90 6.80 0.00 -
P/RPS 0.81 0.87 0.77 1.01 0.82 1.55 0.00 -100.00%
P/EPS 11.30 9.95 5.82 7.50 5.62 11.18 0.00 -100.00%
EY 8.85 10.05 17.19 13.33 17.79 8.94 0.00 -100.00%
DY 0.00 0.00 2.13 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.60 0.70 0.94 0.74 1.33 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 30/05/01 28/02/01 28/11/00 30/08/00 17/07/00 29/02/00 -
Price 2.22 2.26 2.40 3.03 3.78 3.92 6.65 -
P/RPS 0.82 0.87 0.72 0.90 0.80 0.90 1.32 0.48%
P/EPS 11.50 9.95 5.41 6.72 5.45 6.45 6.99 -0.50%
EY 8.69 10.05 18.48 14.87 18.36 15.51 14.30 0.50%
DY 0.00 0.00 2.29 0.00 0.00 0.00 0.53 -
P/NAPS 0.62 0.60 0.65 0.84 0.71 0.77 1.35 0.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment