[WTK] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 45.84%
YoY- -28.43%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 221,077 105,570 547,425 412,240 258,844 119,368 550,384 0.92%
PBT 20,375 11,941 93,870 74,936 49,845 22,760 112,360 1.74%
Tax -4,615 -2,657 -21,185 -19,631 -11,923 -6,187 -8,460 0.61%
NP 15,760 9,284 72,685 55,305 37,922 16,573 103,900 1.93%
-
NP to SH 15,760 9,284 72,685 55,305 37,922 16,573 103,900 1.93%
-
Tax Rate 22.65% 22.25% 22.57% 26.20% 23.92% 27.18% 7.53% -
Total Cost 205,317 96,286 474,740 356,935 220,922 102,795 446,484 0.79%
-
Net Worth 586,304 614,574 608,164 590,683 578,119 556,067 539,666 -0.08%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 9,015 - - - 3,823 -
Div Payout % - - 12.40% - - - 3.68% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 586,304 614,574 608,164 590,683 578,119 556,067 539,666 -0.08%
NOSH 163,316 163,450 163,925 163,624 109,285 109,032 109,244 -0.40%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 7.13% 8.79% 13.28% 13.42% 14.65% 13.88% 18.88% -
ROE 2.69% 1.51% 11.95% 9.36% 6.56% 2.98% 19.25% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 135.37 64.59 333.95 251.94 236.85 109.48 503.81 1.34%
EPS 9.65 5.68 44.30 33.80 34.70 15.20 63.40 1.92%
DPS 0.00 0.00 5.50 0.00 0.00 0.00 3.50 -
NAPS 3.59 3.76 3.71 3.61 5.29 5.10 4.94 0.32%
Adjusted Per Share Value based on latest NOSH - 163,990
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 45.93 21.93 113.73 85.64 53.78 24.80 114.34 0.92%
EPS 3.27 1.93 15.10 11.49 7.88 3.44 21.59 1.93%
DPS 0.00 0.00 1.87 0.00 0.00 0.00 0.79 -
NAPS 1.2181 1.2768 1.2635 1.2272 1.2011 1.1552 1.1212 -0.08%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.18 2.26 2.58 3.38 3.90 6.80 0.00 -
P/RPS 1.61 3.50 0.77 1.34 1.65 6.21 0.00 -100.00%
P/EPS 22.59 39.79 5.82 10.00 11.24 44.74 0.00 -100.00%
EY 4.43 2.51 17.19 10.00 8.90 2.24 0.00 -100.00%
DY 0.00 0.00 2.13 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.60 0.70 0.94 0.74 1.33 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 30/05/01 28/02/01 28/11/00 30/08/00 17/07/00 29/02/00 -
Price 2.22 2.26 2.40 3.03 3.78 3.92 6.65 -
P/RPS 1.64 3.50 0.72 1.20 1.60 3.58 1.32 -0.21%
P/EPS 23.01 39.79 5.41 8.96 10.89 25.79 6.99 -1.20%
EY 4.35 2.51 18.48 11.16 9.18 3.88 14.30 1.21%
DY 0.00 0.00 2.29 0.00 0.00 0.00 0.53 -
P/NAPS 0.62 0.60 0.65 0.84 0.71 0.77 1.35 0.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment