[WTK] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -12.22%
YoY- 184.62%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 509,671 533,640 547,438 551,615 538,961 399,485 280,117 -0.60%
PBT 64,108 82,760 93,579 107,618 112,556 85,471 62,711 -0.02%
Tax -17,750 -21,528 -25,058 -25,687 -19,222 -13,486 -7,299 -0.89%
NP 46,358 61,232 68,521 81,931 93,334 71,985 55,412 0.18%
-
NP to SH 46,358 61,232 68,521 81,931 93,334 71,985 55,412 0.18%
-
Tax Rate 27.69% 26.01% 26.78% 23.87% 17.08% 15.78% 11.64% -
Total Cost 463,313 472,408 478,917 469,684 445,627 327,500 224,705 -0.73%
-
Net Worth 587,001 614,574 595,535 592,005 547,410 545,164 538,948 -0.08%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 8,158 8,158 8,158 3,818 3,818 3,818 3,818 -0.76%
Div Payout % 17.60% 13.32% 11.91% 4.66% 4.09% 5.30% 6.89% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 587,001 614,574 595,535 592,005 547,410 545,164 538,948 -0.08%
NOSH 163,510 163,450 163,160 163,990 109,482 109,032 109,098 -0.40%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 9.10% 11.47% 12.52% 14.85% 17.32% 18.02% 19.78% -
ROE 7.90% 9.96% 11.51% 13.84% 17.05% 13.20% 10.28% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 311.71 326.48 335.52 336.37 492.28 366.39 256.76 -0.19%
EPS 28.35 37.46 42.00 49.96 85.25 66.02 50.79 0.59%
DPS 5.00 4.99 5.00 2.33 3.50 3.50 3.50 -0.36%
NAPS 3.59 3.76 3.65 3.61 5.00 5.00 4.94 0.32%
Adjusted Per Share Value based on latest NOSH - 163,990
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 105.88 110.86 113.73 114.60 111.97 82.99 58.19 -0.60%
EPS 9.63 12.72 14.24 17.02 19.39 14.95 11.51 0.18%
DPS 1.69 1.69 1.69 0.79 0.79 0.79 0.79 -0.76%
NAPS 1.2195 1.2768 1.2372 1.2299 1.1373 1.1326 1.1197 -0.08%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.18 2.26 2.58 3.38 3.90 6.80 0.00 -
P/RPS 0.70 0.69 0.77 1.00 0.79 1.86 0.00 -100.00%
P/EPS 7.69 6.03 6.14 6.77 4.57 10.30 0.00 -100.00%
EY 13.01 16.58 16.28 14.78 21.86 9.71 0.00 -100.00%
DY 2.29 2.21 1.94 0.69 0.90 0.52 0.00 -100.00%
P/NAPS 0.61 0.60 0.71 0.94 0.78 1.36 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 30/05/01 28/02/01 28/11/00 30/08/00 - - -
Price 2.22 2.26 2.40 3.03 3.78 0.00 0.00 -
P/RPS 0.71 0.69 0.72 0.90 0.77 0.00 0.00 -100.00%
P/EPS 7.83 6.03 5.71 6.06 4.43 0.00 0.00 -100.00%
EY 12.77 16.58 17.50 16.49 22.55 0.00 0.00 -100.00%
DY 2.25 2.21 2.08 0.77 0.93 0.00 0.00 -100.00%
P/NAPS 0.62 0.60 0.66 0.84 0.76 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment