[WTK] QoQ Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -15.3%
YoY- 143.14%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 604,888 644,332 717,788 822,156 804,297 780,098 732,916 -12.00%
PBT -47,662 -37,544 -11,872 80,047 97,422 133,010 257,392 -
Tax -5,265 -6,520 -8,956 -1,657 -4,572 -5,610 -4,672 8.28%
NP -52,928 -44,064 -20,828 78,390 92,850 127,400 252,720 -
-
NP to SH -49,244 -39,452 -15,380 81,096 95,741 130,290 255,740 -
-
Tax Rate - - - 2.07% 4.69% 4.22% 1.82% -
Total Cost 657,816 688,396 738,616 743,766 711,446 652,698 480,196 23.32%
-
Net Worth 1,059,992 1,079,091 1,098,190 1,107,739 1,031,343 1,021,794 1,026,569 2.15%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 7,162 - - - -
Div Payout % - - - 8.83% - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,059,992 1,079,091 1,098,190 1,107,739 1,031,343 1,021,794 1,026,569 2.15%
NOSH 481,344 481,344 481,344 481,344 481,344 481,344 481,344 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -8.75% -6.84% -2.90% 9.53% 11.54% 16.33% 34.48% -
ROE -4.65% -3.66% -1.40% 7.32% 9.28% 12.75% 24.91% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 126.69 134.95 150.33 172.19 168.45 163.38 153.50 -12.00%
EPS -10.31 -8.26 -3.24 16.98 20.05 27.28 53.56 -
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 2.22 2.26 2.30 2.32 2.16 2.14 2.15 2.15%
Adjusted Per Share Value based on latest NOSH - 481,344
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 125.67 133.86 149.12 170.80 167.09 162.07 152.26 -12.00%
EPS -10.23 -8.20 -3.20 16.85 19.89 27.07 53.13 -
DPS 0.00 0.00 0.00 1.49 0.00 0.00 0.00 -
NAPS 2.2021 2.2418 2.2815 2.3013 2.1426 2.1228 2.1327 2.15%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.455 0.545 0.605 0.43 0.555 0.56 0.67 -
P/RPS 0.36 0.40 0.40 0.25 0.33 0.34 0.44 -12.51%
P/EPS -4.41 -6.60 -18.78 2.53 2.77 2.05 1.25 -
EY -22.67 -15.16 -5.32 39.50 36.13 48.73 79.94 -
DY 0.00 0.00 0.00 3.49 0.00 0.00 0.00 -
P/NAPS 0.20 0.24 0.26 0.19 0.26 0.26 0.31 -25.31%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 27/08/19 30/05/19 27/02/19 30/11/18 30/08/18 25/05/18 -
Price 0.535 0.505 0.57 0.50 0.475 0.605 0.70 -
P/RPS 0.42 0.37 0.38 0.29 0.28 0.37 0.46 -5.87%
P/EPS -5.19 -6.11 -17.70 2.94 2.37 2.22 1.31 -
EY -19.28 -16.36 -5.65 33.97 42.21 45.10 76.52 -
DY 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.22 0.25 0.22 0.22 0.28 0.33 -19.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment