[WTK] QoQ Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -24.82%
YoY- -151.43%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 373,972 433,348 590,735 604,888 644,332 717,788 822,156 -40.88%
PBT -72,146 -78,476 -93,080 -47,662 -37,544 -11,872 80,047 -
Tax -1,344 -2,504 -20,919 -5,265 -6,520 -8,956 -1,657 -13.03%
NP -73,490 -80,980 -113,999 -52,928 -44,064 -20,828 78,390 -
-
NP to SH -71,978 -79,480 -111,046 -49,244 -39,452 -15,380 81,096 -
-
Tax Rate - - - - - - 2.07% -
Total Cost 447,462 514,328 704,734 657,816 688,396 738,616 743,766 -28.75%
-
Net Worth 949,684 965,770 983,596 1,059,992 1,079,091 1,098,190 1,107,739 -9.76%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 4,774 - - - 7,162 -
Div Payout % - - 0.00% - - - 8.83% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 949,684 965,770 983,596 1,059,992 1,079,091 1,098,190 1,107,739 -9.76%
NOSH 481,344 481,344 481,344 481,344 481,344 481,344 481,344 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -19.65% -18.69% -19.30% -8.75% -6.84% -2.90% 9.53% -
ROE -7.58% -8.23% -11.29% -4.65% -3.66% -1.40% 7.32% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 78.76 91.09 123.72 126.69 134.95 150.33 172.19 -40.66%
EPS -15.16 -16.68 -23.26 -10.31 -8.26 -3.24 16.98 -
DPS 0.00 0.00 1.00 0.00 0.00 0.00 1.50 -
NAPS 2.00 2.03 2.06 2.22 2.26 2.30 2.32 -9.42%
Adjusted Per Share Value based on latest NOSH - 481,344
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 77.69 90.03 122.73 125.67 133.86 149.12 170.80 -40.88%
EPS -14.95 -16.51 -23.07 -10.23 -8.20 -3.20 16.85 -
DPS 0.00 0.00 0.99 0.00 0.00 0.00 1.49 -
NAPS 1.973 2.0064 2.0434 2.2021 2.2418 2.2815 2.3013 -9.76%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.395 0.26 0.585 0.455 0.545 0.605 0.43 -
P/RPS 0.50 0.29 0.47 0.36 0.40 0.40 0.25 58.80%
P/EPS -2.61 -1.56 -2.52 -4.41 -6.60 -18.78 2.53 -
EY -38.38 -64.25 -39.76 -22.67 -15.16 -5.32 39.50 -
DY 0.00 0.00 1.71 0.00 0.00 0.00 3.49 -
P/NAPS 0.20 0.13 0.28 0.20 0.24 0.26 0.19 3.48%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 05/06/20 26/02/20 29/11/19 27/08/19 30/05/19 27/02/19 -
Price 0.505 0.36 0.455 0.535 0.505 0.57 0.50 -
P/RPS 0.64 0.40 0.37 0.42 0.37 0.38 0.29 69.58%
P/EPS -3.33 -2.15 -1.96 -5.19 -6.11 -17.70 2.94 -
EY -30.02 -46.41 -51.11 -19.28 -16.36 -5.65 33.97 -
DY 0.00 0.00 2.20 0.00 0.00 0.00 3.00 -
P/NAPS 0.25 0.18 0.22 0.24 0.22 0.25 0.22 8.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment