[SHCHAN] QoQ TTM Result on 31-Dec-2002 [#4]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
28-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- 8.84%
YoY- -15.57%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
TTM Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 47,018 47,613 49,900 53,430 63,742 59,521 54,838 -9.73%
PBT -7,571 -10,612 -11,335 -7,624 -7,794 -6,517 -4,414 43.24%
Tax -1,003 369 435 -402 -1,010 -1,147 -197 195.66%
NP -8,574 -10,243 -10,900 -8,026 -8,804 -7,664 -4,611 51.15%
-
NP to SH -8,574 -10,243 -10,900 -8,026 -8,804 -7,664 -5,860 28.85%
-
Tax Rate - - - - - - - -
Total Cost 55,592 57,856 60,800 61,456 72,546 67,185 59,449 -4.36%
-
Net Worth -40,620 -39,711 -37,412 -34,193 -32,109 -29,637 -34,090 12.38%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth -40,620 -39,711 -37,412 -34,193 -32,109 -29,637 -34,090 12.38%
NOSH 18,981 19,000 18,990 18,996 18,999 18,998 18,939 0.14%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin -18.24% -21.51% -21.84% -15.02% -13.81% -12.88% -8.41% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 247.70 250.58 262.76 281.26 335.48 313.30 289.54 -9.87%
EPS -45.17 -53.91 -57.40 -42.25 -46.34 -40.34 -30.94 28.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.14 -2.09 -1.97 -1.80 -1.69 -1.56 -1.80 12.21%
Adjusted Per Share Value based on latest NOSH - 18,996
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 15.78 15.98 16.75 17.94 21.40 19.98 18.41 -9.75%
EPS -2.88 -3.44 -3.66 -2.69 -2.96 -2.57 -1.97 28.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1364 -0.1333 -0.1256 -0.1148 -0.1078 -0.0995 -0.1144 12.42%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 - - -
Price 4.10 4.10 4.10 4.10 4.10 0.00 0.00 -
P/RPS 1.66 1.64 1.56 1.46 1.22 0.00 0.00 -
P/EPS -9.08 -7.61 -7.14 -9.70 -8.85 0.00 0.00 -
EY -11.02 -13.15 -14.00 -10.30 -11.30 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 28/11/03 15/09/03 30/05/03 28/02/03 29/11/02 29/08/02 31/05/02 -
Price 4.10 4.10 4.10 4.10 4.10 4.10 0.00 -
P/RPS 1.66 1.64 1.56 1.46 1.22 1.31 0.00 -
P/EPS -9.08 -7.61 -7.14 -9.70 -8.85 -10.16 0.00 -
EY -11.02 -13.15 -14.00 -10.30 -11.30 -9.84 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment