[SHCHAN] QoQ Annualized Quarter Result on 31-Dec-2006 [#4]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 3.22%
YoY- -276.02%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 45,673 43,254 39,784 35,587 35,092 35,670 37,348 14.34%
PBT -1,702 -3,532 -5,972 -9,783 -8,449 -6,724 -8,904 -66.78%
Tax 0 0 0 360 -8 -8 -12 -
NP -1,702 -3,532 -5,972 -9,423 -8,457 -6,732 -8,916 -66.81%
-
NP to SH -1,342 -2,404 -4,344 -8,185 -8,457 -5,144 -8,904 -71.64%
-
Tax Rate - - - - - - - -
Total Cost 47,375 46,786 45,756 45,010 43,549 42,402 46,264 1.59%
-
Net Worth 64,895 50,887 38,134 20,094 22,523 24,379 30,626 64.89%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 64,895 50,887 38,134 20,094 22,523 24,379 30,626 64.89%
NOSH 111,888 89,230 82,900 60,891 60,873 60,947 74,697 30.88%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin -3.73% -8.17% -15.01% -26.48% -24.10% -18.87% -23.87% -
ROE -2.07% -4.72% -11.39% -40.73% -37.55% -21.10% -29.07% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 40.82 49.30 47.99 58.44 57.65 58.53 50.00 -12.63%
EPS -1.20 -2.74 -5.24 -13.40 -13.89 -8.44 -11.92 -78.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.58 0.46 0.33 0.37 0.40 0.41 25.99%
Adjusted Per Share Value based on latest NOSH - 60,000
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 15.33 14.52 13.36 11.95 11.78 11.97 12.54 14.31%
EPS -0.45 -0.81 -1.46 -2.75 -2.84 -1.73 -2.99 -71.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2179 0.1708 0.128 0.0675 0.0756 0.0818 0.1028 64.93%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.68 0.93 1.23 0.83 0.62 0.81 0.72 -
P/RPS 1.67 1.89 2.56 1.42 1.08 1.38 1.44 10.37%
P/EPS -56.67 -33.94 -23.47 -6.17 -4.46 -9.60 -6.04 344.24%
EY -1.76 -2.95 -4.26 -16.20 -22.41 -10.42 -16.56 -77.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.60 2.67 2.52 1.68 2.02 1.76 -23.81%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 30/11/07 30/08/07 31/05/07 28/02/07 30/11/06 30/08/06 13/06/06 -
Price 0.68 0.70 0.76 1.34 0.86 0.67 0.75 -
P/RPS 1.67 1.42 1.58 2.29 1.49 1.14 1.50 7.41%
P/EPS -56.67 -25.55 -14.50 -9.97 -6.19 -7.94 -6.29 332.40%
EY -1.76 -3.91 -6.89 -10.03 -16.16 -12.60 -15.89 -76.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.21 1.65 4.06 2.32 1.68 1.83 -25.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment