[SHCHAN] YoY Annualized Quarter Result on 31-Dec-2006 [#4]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 3.22%
YoY- -276.02%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 62,720 58,458 51,607 35,587 47,470 41,521 49,804 3.91%
PBT 1,172 -3,660 1,074 -9,783 5,912 10,509 -6,450 -
Tax 260 0 17 360 -1,262 753 -24 -
NP 1,432 -3,660 1,091 -9,423 4,650 11,262 -6,474 -
-
NP to SH 1,705 -3,033 1,697 -8,185 4,650 11,262 -6,474 -
-
Tax Rate -22.18% - -1.58% - 21.35% -7.17% - -
Total Cost 61,288 62,118 50,516 45,010 42,820 30,259 56,278 1.43%
-
Net Worth 46,803 45,718 53,770 20,094 29,214 24,818 -41,212 -
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 46,803 45,718 53,770 20,094 29,214 24,818 -41,212 -
NOSH 111,437 111,507 112,021 60,891 60,863 60,533 18,991 34.26%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 2.28% -6.26% 2.11% -26.48% 9.80% 27.12% -13.00% -
ROE 3.64% -6.63% 3.16% -40.73% 15.92% 45.38% 0.00% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 56.28 52.43 46.07 58.44 77.99 68.59 262.24 -22.60%
EPS 1.53 -2.72 1.52 -13.40 7.64 30.80 -34.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.41 0.48 0.33 0.48 0.41 -2.17 -
Adjusted Per Share Value based on latest NOSH - 60,000
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 21.06 19.62 17.32 11.95 15.94 13.94 16.72 3.91%
EPS 0.57 -1.02 0.57 -2.75 1.56 3.78 -2.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1571 0.1535 0.1805 0.0675 0.0981 0.0833 -0.1384 -
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.40 0.28 0.64 0.83 0.65 0.99 4.10 -
P/RPS 0.71 0.53 1.39 1.42 0.83 1.44 1.56 -12.28%
P/EPS 26.14 -10.29 42.25 -6.17 8.51 5.32 -12.03 -
EY 3.83 -9.71 2.37 -16.20 11.75 18.79 -8.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.68 1.33 2.52 1.35 2.41 0.00 -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 11/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 -
Price 0.60 0.33 0.50 1.34 0.89 1.02 4.10 -
P/RPS 1.07 0.63 1.09 2.29 1.14 1.49 1.56 -6.08%
P/EPS 39.22 -12.13 33.01 -9.97 11.65 5.48 -12.03 -
EY 2.55 -8.24 3.03 -10.03 8.58 18.24 -8.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.80 1.04 4.06 1.85 2.49 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment