[SHCHAN] QoQ Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -128.34%
YoY- -52.31%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 14,784 14,390 14,436 13,988 19,017 19,826 19,902 -17.93%
PBT -6,190 -7,628 -7,868 -7,984 -3,620 -3,550 -4,022 33.19%
Tax 218 217 218 216 218 217 218 0.00%
NP -5,972 -7,410 -7,650 -7,768 -3,402 -3,333 -3,804 34.96%
-
NP to SH -5,972 -7,410 -7,650 -7,768 -3,402 -3,333 -3,804 34.96%
-
Tax Rate - - - - - - - -
Total Cost 20,756 21,801 22,086 21,756 22,419 23,159 23,706 -8.45%
-
Net Worth 59,835 60,988 62,213 64,350 65,646 66,820 64,891 -5.25%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 59,835 60,988 62,213 64,350 65,646 66,820 64,891 -5.25%
NOSH 115,067 115,072 115,210 114,911 115,168 115,207 111,882 1.88%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -40.40% -51.50% -52.99% -55.53% -17.89% -16.81% -19.11% -
ROE -9.98% -12.15% -12.30% -12.07% -5.18% -4.99% -5.86% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 12.85 12.51 12.53 12.17 16.51 17.21 17.79 -19.44%
EPS -5.19 -6.44 -6.64 -6.76 -2.96 -2.89 -3.40 32.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.53 0.54 0.56 0.57 0.58 0.58 -7.00%
Adjusted Per Share Value based on latest NOSH - 114,911
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 4.96 4.83 4.85 4.70 6.38 6.66 6.68 -17.95%
EPS -2.00 -2.49 -2.57 -2.61 -1.14 -1.12 -1.28 34.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2009 0.2047 0.2089 0.216 0.2204 0.2243 0.2178 -5.22%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.60 0.64 0.70 0.70 0.76 0.73 0.885 -
P/RPS 4.67 5.12 5.59 5.75 4.60 4.24 4.98 -4.18%
P/EPS -11.56 -9.94 -10.54 -10.36 -25.73 -25.23 -26.03 -41.70%
EY -8.65 -10.06 -9.49 -9.66 -3.89 -3.96 -3.84 71.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.21 1.30 1.25 1.33 1.26 1.53 -17.28%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 26/11/15 28/08/15 29/05/15 27/02/15 14/11/14 28/08/14 -
Price 0.565 0.63 0.56 0.68 0.76 0.825 0.78 -
P/RPS 4.40 5.04 4.47 5.59 4.60 4.79 4.38 0.30%
P/EPS -10.89 -9.78 -8.43 -10.06 -25.73 -28.51 -22.94 -39.06%
EY -9.19 -10.22 -11.86 -9.94 -3.89 -3.51 -4.36 64.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.19 1.04 1.21 1.33 1.42 1.34 -12.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment